Totals
- Total revenue
- $3,967,260
- Total expenses
- $4,349,620
- Contributions and grants received
- $3,805,407
- Grants paid
- $0
- Program service revenue
- $161,853
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,487,575
- Total liabilities, end of year
- $56,050
- Net assets or fund balances, end of year
- $1,431,525
- Program services expenses (Part IX)
- $3,131,273
- Management and general expenses
- $794,842
- Fundraising expenses
- $423,505
- Program service expenses (Part III)
- $3,131,273
Program services were 72.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,172,500
-
1f · All other contributions, gifts and grants
$2,632,907
-
2a · Program service revenue: DISASTER PREVENTION AN
total $161,853 · related or exempt $161,853
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $150,000 · program services $125,460 · management and general $14,266 · fundraising $10,274
-
7 · Other salaries and wages
total $1,559,437 · program services $1,304,306 · management and general $148,328 · fundraising $106,803
-
8 · Pension plan contributions
total $35,506 · program services $32,339 · management and general $1,995 · fundraising $1,172
-
9 · Other employee benefits
total $182,409 · program services $166,136 · management and general $10,249 · fundraising $6,024
-
10 · Payroll taxes
total $180,819 · program services $153,604 · management and general $17,881 · fundraising $9,334
-
11b · Fees: legal
total $33,460 · program services $13,598 · management and general $19,862
-
11c · Fees: accounting
total $22,100 · management and general $22,100
-
11d · Fees: lobbying
total $330 · management and general $330
-
11g · Fees: other
total $1,623,246 · program services $1,130,200 · management and general $327,326 · fundraising $165,720
-
12 · Advertising and promotion
total $4,263 · program services $1,300 · management and general $2,963
-
13 · Office expenses
total $52,263 · program services $20,049 · management and general $32,152 · fundraising $62
-
14 · Information technology
total $420 · program services $163 · management and general $256 · fundraising $1
-
16 · Occupancy
total $24,939 · program services $24,939
-
17 · Travel
total $266,189 · program services $46,239 · management and general $97,944 · fundraising $122,006
-
23 · Insurance
total $13,714 · program services $6,743 · management and general $6,971
-
24a · Other expenses: CONVENINGS
total $85,733 · program services $31,239 · management and general $54,494
-
24b · Other expenses: PROGRAM SUPPLIES EXPENS
total $34,908 · program services $30,393 · management and general $4,515
-
24c · Other expenses: MEALS & ENTERTAINMENT
total $29,695 · program services $7,663 · management and general $21,077 · fundraising $955
-
24d · Other expenses: TELECOMMUNICATION EXPEN
total $25,423 · program services $24,056 · management and general $1,254 · fundraising $113
-
24e · All other expenses
total $24,766 · program services $12,846 · management and general $10,879 · fundraising $1,041
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,390,130 · end of year $863,043
-
3 · Pledges and grants receivable
beginning of year $434,155 · end of year $571,700
-
4 · Accounts receivable
end of year $9,600
-
9 · Prepaid expenses and deferred charges
end of year $17,174
-
15 · Other assets
beginning of year $0 · end of year $26,058
-
17 · Accounts payable and accrued expenses
beginning of year $10,400 · end of year $29,992
-
25 · Other liabilities
beginning of year $0 · end of year $26,058
-
27 · Net assets without donor restrictions
beginning of year $1,813,885 · end of year $859,825
-
28 · Net assets with donor restrictions
end of year $571,700
Mission and programs · 2022
Mission
PREPARING AND REPAIRING AMERICA IN THE FACE OF DISASTER.
Activities or mission (Part I)
RESILIENCE FORCE IS A NATIONAL INITIATIVE TO TRANSFORM AMERICA'S RESPONSE TO (CONT'D ON SCH. O) DISASTERS BY STRENGTHENING AND SECURING AMERICA'S RESILIENCE WORKFORCE-THE MILLIONS OF PEOPLE WHOSE WORK, HEART AND EXPERTISE MAKE SUSTAINABLE RECOVERY FROM DISASTERS POSSIBLE.
-
NEW ORLEANS RESILIENCE CORPS AND RESILIENCE FORCE CALFORNIA - THE CORPS WILL HELP STRENGTHEN THE CITY OF NEW ORLEANS' (THE CITY) RESPONSE TO THE COVID-19 PANDEMIC WHILE CREATING ECONOMIC OPPORTUNITY FOR THOSE WHO HAVE LOST JOBS. RESILIENCE FORCE WILL TRAIN RESIDENTS TO BE COMMUNITY HEALTH WORKERS. THESE WORKERS WILL PERFORM CRITICAL FUNCTIONS IN LIMITING THE SPREAD OF COVID-19 INCLUDING COORDINATING THE CONTACT TRACERS, CONDUCTING DOOR-TODOOR CANVASSING AND WELLNESS CHECKS, DELIVERING FOOD AND OTHER NECESSITIES, CONNECTING RESIDENTS WITH CITY AND STATE SERVICES, AND MORE. THESE JOBS WILL SERVE AS CRUCIAL PUBLIC HEALTH INFRASTRUCTURE FOR THE CITY WHILE PAYING A LIVING WAGE AND CREATING PATHWAYS TO FURTHER PROFESSIONAL OPPORTUNITIES. RESILIENCE FORCE CALIFORNIA WAS FORMED FOR THE PURPOSE (CONTINUED ON SCHEDULE O) OF CONTRACTING WORKERS FOR DISASTER PREVENTION AND RECONSTRUCTION.
Expenses $1,634,250 · Revenue $161,853
-
PUBLIC NARRATIVE - EFFORTS TO SOCIALIZE THE POWERFUL CONCEPTUAL FRAMEWORK OF RESILIENCE AND POST-DISASTER WORK. THIS PROGRAM INCLUDES ENGAGEMENT AND STORYTELLING THAT WILL HELP SHAPE THE PUBLIC DISCOURSE NATIONALLY.
Expenses $543,337
-
OPERATING - HELP TO SUPPORT THE THOUSANDS OF WORKERS WHO REBUILD OUR COMMUNITIES AFTER CLIMATE DISASTERS. THIS INCLUDES REGULAR CHECK-INS, TRAINING WORKERS ON THEIR RIGHTS AND OCCUPATIONAL SAFETY AND HEALTH ADMINISTRATION (OSHA) AND OTHER REGULATIONS, AND SUPPORTING THEM WHEN THEY FACE CHALLENGES.
Expenses $531,002
-
POLICY AND ADVOCACY - WORK TO ENSURE THAT THERE ARE LOCAL AND NATIONAL PROTECTIONS IN PLACE FOR RESILIENCE FORCE WORKERS TO PARTNER WITH ELECTED OFFICIALS AND GOVERNMENT AGENCIES TO INCREASE WORKER PROTECTIONS AND HELP WORKERS SEEK JUSTICE IF THEY FACE A WORKPLACE VIOLATION.
Expenses $422,684
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Saket SoniSAKET SONI
EXECUTIVE DIRECTOR
- Total calculated
- $150,000
- From this org
- $150,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
John CavanaghJOHN CAVANAGH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Crystal PlatiCRYSTAL PLATI
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Molly BartlettMOLLY BARTLETT
OPERATIONS DIRECTOR
- Total calculated
- $104,900
- From this org
- $101,067
- From related orgs
- $0
- Other
- $3,833
- Hours/week
- 40
-
Latanja SilvesterLATANJA SILVESTER
LOUISIANA DIRECTOR
- Total calculated
- $141,824
- From this org
- $137,366
- From related orgs
- $0
- Other
- $4,458
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
RESILIENCE FORCE CA LLC
DISASTER PREVENTION AND RECONSTRUCTION · CA · income $20,276 · assets $29,078
Directly controlled by RESILIENCE FORCE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313179349305111
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.