Form 990 for tax year 2022
Filed by WASHINGTON STATE COUNCIL OF FIRE FIGHTERS BURN FOUNDATION.
Totals
- Total revenue
- $283,578
- Total expenses
- $162,879
- Contributions and grants received
- $275,957
- Grants paid
- $11,000
- Program service revenue
- $0
- Investment income
- $9,895
- Other revenue
- -$2,274
- Total assets, end of year
- $907,411
- Total liabilities, end of year
- $3,345
- Net assets or fund balances, end of year
- $904,066
- Program services expenses (Part IX)
- $132,986
- Management and general expenses
- $29,893
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $132,986
Program services were 81.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$15,534
-
1f · All other contributions, gifts and grants
$260,423
-
3 · Investment income
total $13,277 · excluded $13,277
-
7a · Gross sales of assets other than inventory
securities $210,276
-
7b · Less cost or other basis and sales expenses
securities $213,658
-
7c · Gain or loss
securities -$3,382
-
7d · Net gain or loss
total -$3,382 · excluded -$3,382
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$15,534
-
8b · Fundraising events: direct expenses
$2,274
-
8c · Net income from fundraising events
total -$2,274 · excluded -$2,274
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $10,000 · program services $10,000
-
2 · Grants to domestic individuals
total $1,000 · program services $1,000
-
11c · Fees: accounting
total $3,800 · management and general $3,800
-
11f · Fees: investment management
total $2,701 · management and general $2,701
-
13 · Office expenses
total $2,607 · management and general $2,607
-
17 · Travel
total $11,388 · management and general $11,388
-
19 · Conferences, conventions and meetings
total $2,473 · management and general $2,473
-
23 · Insurance
total $2,021 · management and general $2,021
-
24a · Other expenses: CAMP EYABSUT
total $89,090 · program services $89,090
-
24b · Other expenses: VICTIM SUPPORT
total $28,900 · program services $28,900
-
24c · Other expenses: MISC EXPENSES
total $7,165 · program services $2,262 · management and general $4,903
-
24d · Other expenses: BURN CLINIC VISITS
total $1,734 · program services $1,734
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $398,685 · end of year $273,135
-
2 · Savings and temporary cash investments
beginning of year $1,378 · end of year $133,742
-
9 · Prepaid expenses and deferred charges
beginning of year $2,286 · end of year $2,287
-
11 · Investments: publicly traded securities
beginning of year $359,387 · end of year $498,247
-
17 · Accounts payable and accrued expenses
beginning of year $10,600 · end of year $3,345
-
27 · Net assets without donor restrictions
beginning of year $631,700 · end of year $784,630
-
28 · Net assets with donor restrictions
beginning of year $119,436 · end of year $119,436
Listed in Part VII
-
MATT RICKS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
DAVE LITTLE
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
SHAUN CUTHBERT
SECRETARY-TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
DAVE LAMB
DISTRICT REP - 1ST
- Total calculated
- $0
- Hours/week
- 2
-
RYAN PRAGNELL
DISTRICT REP - 2ND
- Total calculated
- $0
- Hours/week
- 2
-
JANELL MURRY
DISTRICT REP - 3RD
- Total calculated
- $0
- Hours/week
- 2
-
MICKEY RANDAHL
DISTRICT REP - 4TH
- Total calculated
- $0
- Hours/week
- 2
-
BRIAN DUTHIE
DISTRICT REP - 5TH
- Total calculated
- $0
- Hours/week
- 2
-
MELISSA BEARD
DISTRICT REP - 6TH
- Total calculated
- $0
- Hours/week
- 2
-
CATON WHITE
DISTRICT REP - 7TH
- Total calculated
- $0
- Hours/week
- 2
-
SCOTT JACKSON
DISTRICT REP - 8TH
- Total calculated
- $0
- Hours/week
- 2
-
BRANDON RICCI
DISTRICT REP - 9TH
- Total calculated
- $0
- Hours/week
- 2
-
LACEY YOUNG
DISTRICT REP - 10TH
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
TO SUPPORT PROGRAM ACTIVITY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411359349312576
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.