Skip to content
Nonprofiteer
← OPEN TONE MUSIC LLC

Form 990 for tax year 2022

Filed by OPEN TONE MUSIC LLC.

Totals

Total revenue
$403,183
Total expenses
$372,079
Contributions and grants received
$267,518
Grants paid
$0
Program service revenue
$135,665
Investment income
$0
Other revenue
$0
Total assets, end of year
$133,729
Total liabilities, end of year
$17,206
Net assets or fund balances, end of year
$116,523
Program services expenses (Part IX)
$326,722
Management and general expenses
$45,357
Fundraising expenses
$0
Program service expenses (Part III)
$326,722

Program services were 87.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $267,518

  • 2a · Program service revenue: Programs

    total $135,665 · unrelated business $0 · excluded $0

Functional expenses

Part IX, the statement of functional expenses.

  • 6 · Compensation of disqualified persons

    total $142,423 · program services $128,181 · management and general $14,242 · fundraising $0

  • 8 · Pension plan contributions

    total $6,568 · program services $5,911 · management and general $657 · fundraising $0

  • 9 · Other employee benefits

    total $8,487 · program services $7,638 · management and general $849 · fundraising $0

  • 10 · Payroll taxes

    total $14,081 · program services $12,673 · management and general $1,408 · fundraising $0

  • 11a · Fees: management

    total $11,667 · program services $0 · management and general $11,667 · fundraising $0

  • 11c · Fees: accounting

    total $9,250 · program services $0 · management and general $9,250 · fundraising $0

  • 11g · Fees: other

    total $249 · program services $0 · management and general $249 · fundraising $0

  • 12 · Advertising and promotion

    total $124 · program services $124 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $2,456 · program services $0 · management and general $2,456 · fundraising $0

  • 14 · Information technology

    total $8,151 · program services $4,075 · management and general $4,076 · fundraising $0

  • 16 · Occupancy

    total $5,025 · program services $4,522 · management and general $503 · fundraising $0

  • 17 · Travel

    total $1,282 · program services $1,282 · management and general $0 · fundraising $0

  • 24a · Other expenses: Program Materials

    total $478 · program services $478 · management and general $0 · fundraising $0

  • 24b · Other expenses: Purchased Services

    total $161,838 · program services $161,838 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $83,163 · end of year $133,729

  • 3 · Pledges and grants receivable

    beginning of year $12,700 · end of year $0

  • 10c · Land, buildings and equipment, net

    beginning of year $12,700

  • 17 · Accounts payable and accrued expenses

    beginning of year $10,459 · end of year $11,850

  • 25 · Other liabilities

    end of year $5,356

  • 27 · Net assets without donor restrictions

    beginning of year $98,104 · end of year $116,523

Mission and programs · 2022

Mission

Work with boys and girls to develop musical skills

  • In 2022 our students studied the music, art and history fo the African Diaspora and performed in 4 venues. We also activated over 100 artists performing throughout 8 venues in Akron OH with approximately 3,000 audience members.

    Expenses $326,722 · Revenue $403,183

As filed on the 2022 return.

Listed in Part VII

  • Kimberly Cole

    Chairperson

    Total calculated
    $0
    Hours/week
    1
  • Sunceray Tabler

    Secretary/Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Jenn Kidd

    Trustee

    Total calculated
    $0
    Hours/week
    1
  • James Chones

    Trustee

    Total calculated
    $0
    Hours/week
    1
  • Melinda Staton

    Trustee

    Total calculated
    $0
    Hours/week
    1
  • Jay Musson

    Trustee

    Total calculated
    $0
    Hours/week
    1
  • Will Blake

    Festival Director

    Total calculated
    $0
    Hours/week
    5
  • Chris Anderson

    Executive Director

    Total calculated
    $99,608
    From this org
    $99,608
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Matt Garrett

    Program Director

    Total calculated
    $42,815
    From this org
    $42,815
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Chris West

    Former Treasurer

    Total calculated
    $0
    Hours/week
    2

    Schedule J breakdown matched by us

    Base
    $0
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
11 May 2023
IRS schema version
2022v5.0
Source object
202333199349319193

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.