Form 990 for tax year 2024
Filed by WASHINGTON REGIONAL MEDICAL CENTER AUXILIARY.
Totals
- Total revenue
- $137,308
- Total expenses
- $162,129
- Contributions and grants received
- $28,638
- Grants paid
- $123,045
- Program service revenue
- $0
- Investment income
- $2,378
- Other revenue
- $106,292
- Total assets, end of year
- $206,547
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $206,547
- Program services expenses (Part IX)
- $123,045
- Management and general expenses
- $30,478
- Fundraising expenses
- $8,606
- Program service expenses (Part III)
- $123,045
Program services were 75.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$28,638
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $2,378 · excluded $2,378
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
10a · Gross sales of inventory
$373,436
-
10b · Cost of goods sold
$267,144
-
10c · Net income from sales of inventory
total $106,292 · related or exempt $106,292
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $123,045 · program services $123,045
-
11c · Fees: accounting
total $1,320 · management and general $1,320
-
11g · Fees: other
total $0 · program services $0 · management and general $0 · fundraising $0
-
13 · Office expenses
total $3,188 · management and general $3,188
-
19 · Conferences, conventions and meetings
total $819 · management and general $819
-
24a · Other expenses: BANK CHARGES/ADJUSTMENTS
total $5,376 · management and general $5,376
-
24b · Other expenses: DUES EXPENSE
total $2,587 · management and general $2,587
-
24c · Other expenses: MISCELLANEOUS EXPENSE
total $17,188 · management and general $17,188
-
24d · Other expenses: Fundraising Expense
total $8,606 · fundraising $8,606
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $250 · end of year $250
-
2 · Savings and temporary cash investments
beginning of year $209,845 · end of year $187,598
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $21,273 · end of year $18,699
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $231,368 · end of year $206,547
Mission and programs · 2024
Mission
THE ORGANIZATION WAS FORMED TO PROMOTE AND TO ADVOCATE THE WELFARE OF THE MEDICAL CENTER THROUGH IN-SERVICE PROJECTS AND FUND-RAISING ACTIVITIES. THE AUXILIARY HAS IN-SERVICE PROJECTS THAT OCCUR EACH YEAR. THESE PROJECTS ARE PERFORMED TO MAKE THE PATIENTS AND VISITORS HAVE THE MOST COMFORTABLE STAY POSSIBLE WHILE IN THE HOSPITAL.
Activities or mission (Part I)
THE ORGANIZATION WAS FORMED TO PROMOTE AND TO ADVOCATE THE WELFARE OF THE MEDICAL CENTER THROUGH IN-SERVICE PROJECTS AND FUND-RAISING ACTIVITIES.
-
IN 2024, THE AUXILIARY MADE DONATIONS OF $65,000 TO WASHINGTON REGIONAL FOUNDATION. THE AUXILIARY ALSO MADE A $45,000 DONATION TO THE WRMC MEDICAL CENTER TO PURCHASE A SHUTTLE VAN.
Expenses $110,000 · Grants $110,000
-
PATIENT ACTIVITIES IN 2024 INCLUDED APPROXIMATELY $13,045 IN SPECIAL GIFTS TO WRMC PATIENTS AND CHILDREN. THESE GIFTS INCLUDED $533 FOR WHEELCHAIRS, $7,586 FOR HEART PILLOWS FOR OPEN HEART PATIENTS, $473 FOR PATIENT TRAY FAVORS, $222 FOR NICU LUNCHEON, $1,277 FOR ADOPT A FAMILY PROGRAM, $33 FOR PT DEPARTMENT. ADDITIONALLY, THE AUXILIARY MADE DONATIONS EQUAL TO $2,921 TO OUTSIDE ORGANIZATIONS. THESE GIFTS INCLUDED $2,574 TO BEAUTIFUL LIVES, $100 TO COMMUNITY BLOOD CENTERS OF THE OZARKS, $247 FOR GIFT BASKET DONATIONS FOR VARIOUS ORGANIZATIONAL MEETINGS.
Expenses $13,045 · Grants $13,045
-
THE ORGANIZATION OPERATES A GIFT SHOP AND PROVIDES VOLUNTEERS TO ASSIST VISITORS WITHIN THE MAIN ACUTE CARE HOSPITAL FACILITY OF WASHINGTON REGIONAL MEDICAL CENTER.
Revenue $106,292
As filed on the 2024 return.
Listed in Part VII
-
Carol HawkinsCAROL HAWKINS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Fran SabbeFRAN SABBE
SHOP TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Melissa Wick
PRESIDENT-ELECT
- Total calculated
- $0
- Hours/week
- 1
-
Nancy BrandsNANCY BRANDS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Vickie MurrayVICKIE MURRAY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$65,000
SUPPORT WRMC
-
SUPPORT
-
GENERAL SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 14 November 2025
- IRS schema version
- 2024v5.1
- Source object
- 202503189349304930
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.