Totals
- Total revenue
- $2,147,945
- Total expenses
- $2,378,355
- Contributions and grants received
- $1,565,984
- Grants paid
- $30,000
- Program service revenue
- $479,679
- Investment income
- $765
- Other revenue
- $101,517
- Total assets, end of year
- $2,489,023
- Total liabilities, end of year
- $288,909
- Net assets or fund balances, end of year
- $2,200,114
- Program services expenses (Part IX)
- $1,985,430
- Management and general expenses
- $223,517
- Fundraising expenses
- $169,408
- Program service expenses (Part III)
- $1,985,430
Program services were 83.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$14,940
-
1d · Related organizations
$149,671
-
1e · Government grants (contributions)
$68,118
-
1f · All other contributions, gifts and grants
$1,333,255
-
1g · Noncash contributions included above
$5,979
-
2a · Program service revenue: TICKET SALES
total $476,797 · related or exempt $476,797
-
2b · Program service revenue: PLAYBILL AD SALES
total $2,882 · unrelated business $2,882
-
3 · Investment income
total $765 · excluded $765
-
6a · Gross rents
real property $28,794 · personal property $247,158
-
6b · Less rental expenses
real property $3,636 · personal property $197,739
-
6c · Rental income or loss
real property $25,158 · personal property $49,419
-
6d · Net rental income or loss
total $74,577 · unrelated business $16,124 · excluded $58,453
-
8a · Fundraising events: gross income
$12,678
-
8a · Fundraising events: contributions included on line 1c
$14,940
-
8b · Fundraising events: direct expenses
$9,932
-
8c · Net income from fundraising events
total $2,746 · excluded $2,746
-
9a · Gaming: gross income
$7,010
-
9b · Gaming: direct expenses
$2,208
-
9c · Net income from gaming
total $4,802 · excluded $4,802
-
10a · Gross sales of inventory
$3,970
-
10b · Cost of goods sold
$2,218
-
10c · Net income from sales of inventory
total $1,752 · excluded $1,752
-
11d · All other revenue
total $17,640 · excluded $17,640
-
11e · Other revenue, total
$17,640
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $30,000 · program services $30,000
-
5 · Compensation of officers, directors and key employees
total $150,710 · program services $91,745 · management and general $28,608 · fundraising $30,357
-
7 · Other salaries and wages
total $354,838 · program services $216,009 · management and general $67,356 · fundraising $71,473
-
8 · Pension plan contributions
total $8,780 · program services $5,345 · management and general $1,667 · fundraising $1,768
-
9 · Other employee benefits
total $12,913 · program services $7,861 · management and general $2,451 · fundraising $2,601
-
10 · Payroll taxes
total $36,351 · program services $22,129 · management and general $6,900 · fundraising $7,322
-
11c · Fees: accounting
total $15,366 · management and general $15,366
-
11f · Fees: investment management
total $175 · management and general $175
-
11g · Fees: other
total $1,421,636 · program services $1,421,636
-
12 · Advertising and promotion
total $90,495 · program services $90,495
-
13 · Office expenses
total $30,808 · program services $15,404 · management and general $9,243 · fundraising $6,161
-
14 · Information technology
total $4,897 · program services $2,449 · management and general $1,469 · fundraising $979
-
15 · Royalties
total $8,552 · program services $8,552
-
16 · Occupancy
total $88,402 · program services $43,518 · management and general $36,180 · fundraising $8,704
-
22 · Depreciation, depletion and amortization
total $40,162 · program services $20,081 · management and general $12,049 · fundraising $8,032
-
23 · Insurance
total $20,411 · program services $10,206 · management and general $6,123 · fundraising $4,082
-
24a · Other expenses: DONOR CULTIVATION
total $27,929 · fundraising $27,929
-
24b · Other expenses: TAXES
total $19,853 · management and general $19,853
-
24c · Other expenses: DUES AND FEES
total $16,077 · management and general $16,077
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $89,510 · end of year $126,075
-
2 · Savings and temporary cash investments
beginning of year $500,000 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $196,126 · end of year $197,250
-
4 · Accounts receivable
beginning of year $15,843 · end of year $19,162
-
9 · Prepaid expenses and deferred charges
beginning of year $48,473 · end of year $44,923
-
10a · Land, buildings and equipment: cost or other basis
$2,504,807
-
10b · Land, buildings and equipment: accumulated depreciation
$788,557
-
10c · Land, buildings and equipment, net
beginning of year $1,775,810 · end of year $1,716,250
-
11 · Investments: publicly traded securities
beginning of year $156,704 · end of year $216,092
-
12 · Investments: other securities
beginning of year $76,813 · end of year $164,172
-
15 · Other assets
beginning of year $5,040 · end of year $5,099
-
17 · Accounts payable and accrued expenses
beginning of year $75,802 · end of year $63,311
-
19 · Deferred revenue
beginning of year $207,062 · end of year $225,598
-
23 · Secured mortgages and notes payable
beginning of year $172,555 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $1,751,850 · end of year $1,617,755
-
28 · Net assets with donor restrictions
beginning of year $657,050 · end of year $582,359
Mission and programs · 2022
Mission
THE MISSION OF MADISON OPERA IS TO PRODUCE OPERAS OF THE HIGHEST ARTISTIC STANDARDS.
-
DURING THE 2022-23 SEASON, MADISON OPERA PRODUCED TWO PERFORMANCES OF SALOME, TWO PERFORMANCES OF A DOUBLEBILL OF TROUBLE IN TAHITI AND THE SEVEN DEADLY SINS, AND TWO PERFORMANCES OF THE MARRIAGE OF FIGARO. THE ANNUAL FREE "OPERA IN THE PARK" PERFORMANCE HAD TO BE CANCELLED IMMEDIATELY BEFORE THE PERFORMANCE DUE TO A SURPRISE STORM.MADISON OPERA HELD VARIOUS EDUCATION AND ENGAGEMENT PROGRAMS DURING THE YEAR, INCLUDING COMMUNITY PREVIEWS, OPERA UP CLOSE PRESENTATIONS, DIGITAL PRESENTATIONS, A STUDENT MATINEE, AND A HIGH SCHOOL APPRENTICE PROGRAM.
Expenses $1,985,430 · Grants $30,000 · Revenue $476,797
As filed on the 2022 return.
Listed in Part VII
-
Viki BrighamVIKI BRIGHAM
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Martha CaseyMARTHA CASEY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Leanne CordiscoLEANNE CORDISCO
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Peyton EngelPEYTON ENGEL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Thomas TerryTHOMAS TERRY
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Connie KinsellaCONNIE KINSELLA
TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Carla AlvaradoCARLA ALVARADO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
John LemkeJOHN LEMKE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
David FlandersDAVID FLANDERS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Brian HaltinnerBRIAN HALTINNER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Brandon HayesBRANDON HAYES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Joyce HirschJOYCE HIRSCH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Stephen HurleySTEPHEN HURLEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Fran KlosFRAN KLOS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Franzo Law IIFRANZO LAW II
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Susan LippSUSAN LIPP
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Patti LucasPATTI LUCAS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Pete LundbergPETE LUNDBERG
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Martin BarrettMARTIN BARRETT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Michael McArdleMICHAEL MCARDLE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Sally MileySALLY MILEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
J Marshall OsbornJ MARSHALL OSBORN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Toby WallachTOBY WALLACH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Aileen JensenAILEEN JENSEN
LIFE TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Lynn MecklenburgLYNN MECKLENBURG
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Sonja YdeSONJA YDE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Sharyn StumpfSHARYN STUMPF
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jane TavesJANE TAVES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Selma VaneyckSELMA VANEYCK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Rick NordheimRICK NORDHEIM
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
John BuscemiJOHN BUSCEMI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Kathryn SmithKATHRYN SMITH
GENERAL DIRECTOR
- Total calculated
- $143,065
- From this org
- $134,433
- From related orgs
- $0
- Other
- $8,632
- Hours/week
- 60
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$30,000
GENERAL PURPOSES
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · SUPPORTING ORGANIZATION OF MADISON OPERA INC. · WI · controlled entity
Directly controlled by MADISON OPERA INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 21 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303569349301300
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.