Form 990 for tax year 2023
Filed by CAMPHILL VILLAGE KIMBERTON HILLS INC.
Totals
- Total revenue
- $3,625,309
- Total expenses
- $3,085,001
- Contributions and grants received
- $1,297,123
- Grants paid
- $0
- Program service revenue
- $2,101,332
- Investment income
- $158,331
- Other revenue
- $68,523
- Total assets, end of year
- $16,460,174
- Total liabilities, end of year
- $334,996
- Net assets or fund balances, end of year
- $16,125,178
- Program services expenses (Part IX)
- $2,492,506
- Management and general expenses
- $417,823
- Fundraising expenses
- $174,672
- Program service expenses (Part III)
- $2,492,506
Program services were 80.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$29,915
-
1e · Government grants (contributions)
$17,623
-
1f · All other contributions, gifts and grants
$1,249,585
-
1g · Noncash contributions included above
$307,413
-
2a · Program service revenue: MAINTENANCE FEES
total $1,660,974 · related or exempt $1,660,974
-
2b · Program service revenue: PRODUCT SALES
total $440,358 · related or exempt $440,358
-
3 · Investment income
total $160,337 · excluded $160,337
-
6a · Gross rents
real property $130,861
-
6b · Less rental expenses
real property $53,472
-
6c · Rental income or loss
real property $77,389
-
6d · Net rental income or loss
total $77,389 · related or exempt $27,163 · excluded $50,226
-
7a · Gross sales of assets other than inventory
securities $2,057,327 · other assets $5,176
-
7b · Less cost or other basis and sales expenses
securities $2,011,062 · other assets $53,447
-
7c · Gain or loss
securities $46,265 · other assets -$48,271
-
7d · Net gain or loss
total -$2,006 · excluded -$2,006
-
8a · Fundraising events: gross income
$3,750
-
8a · Fundraising events: contributions included on line 1c
$29,915
-
8b · Fundraising events: direct expenses
$12,616
-
8c · Net income from fundraising events
total -$8,866 · excluded -$8,866
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $415,785 · program services $75,482 · management and general $253,382 · fundraising $86,921
-
8 · Pension plan contributions
total $3,542 · program services $643 · management and general $2,159 · fundraising $740
-
9 · Other employee benefits
total $61,195 · program services $11,110 · management and general $37,292 · fundraising $12,793
-
10 · Payroll taxes
total $32,525 · program services $5,905 · management and general $19,821 · fundraising $6,799
-
11f · Fees: investment management
total $39,143 · management and general $39,143
-
11g · Fees: other
total $398,990 · program services $327,753 · management and general $36,439 · fundraising $34,798
-
12 · Advertising and promotion
total $4,483 · program services $3,217 · management and general $284 · fundraising $982
-
13 · Office expenses
total $37,958 · program services $32,666 · management and general $3,642 · fundraising $1,650
-
16 · Occupancy
total $266,115 · program services $256,421 · management and general $6,732 · fundraising $2,962
-
17 · Travel
total $21,428 · program services $15,713 · fundraising $5,715
-
22 · Depreciation, depletion and amortization
total $513,218 · program services $513,218
-
23 · Insurance
total $90,042 · program services $82,432 · management and general $5,671 · fundraising $1,939
-
24a · Other expenses: COWORKERS' EXPENSE
total $385,667 · program services $385,667
-
24b · Other expenses: OPERATING SUPPLIES
total $300,216 · program services $290,839 · management and general $3,515 · fundraising $5,862
-
24c · Other expenses: FOOD
total $175,097 · program services $175,097
-
24d · Other expenses: VEHICLE EXPENSE
total $141,545 · program services $141,545
-
24e · All other expenses
total $198,052 · program services $174,798 · management and general $9,743 · fundraising $13,511
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $0 · end of year $38,462
-
2 · Savings and temporary cash investments
beginning of year $627,676 · end of year $665,387
-
3 · Pledges and grants receivable
beginning of year $104,532 · end of year $65,799
-
4 · Accounts receivable
beginning of year $35,991 · end of year $29,500
-
8 · Inventories for sale or use
beginning of year $109,405 · end of year $104,202
-
9 · Prepaid expenses and deferred charges
beginning of year $30,199 · end of year $34,752
-
10a · Land, buildings and equipment: cost or other basis
$16,422,048
-
10b · Land, buildings and equipment: accumulated depreciation
$7,513,774
-
10c · Land, buildings and equipment, net
beginning of year $8,226,767 · end of year $8,908,274
-
11 · Investments: publicly traded securities
beginning of year $6,161,215 · end of year $6,613,798
-
17 · Accounts payable and accrued expenses
beginning of year $58,487 · end of year $134,855
-
19 · Deferred revenue
beginning of year $89,931 · end of year $192,815
-
25 · Other liabilities
beginning of year $9,126 · end of year $7,326
-
27 · Net assets without donor restrictions
beginning of year $14,139,629 · end of year $15,236,738
-
28 · Net assets with donor restrictions
beginning of year $998,612 · end of year $888,440
Mission and programs · 2023
Mission
CREATE AND MAINTAIN A COMMUNITY BASED ON THE INSIGHTS OF ANTHROPOSOPHY, THAT PROMOTES WELL BEING AND DIGNITY, ESPECIALLY INCLUDING INDIVIDUALS WITH DEVELOPMENTAL DISABILITIES; AND ADMINISTER LAND AND NATURAL RESOURCES ACCORDING TO THE PRINCIPLES OF BIODYNAMIC AGRICULTURE, OTHER ECOLOGICALLY SOUND PRACTICES, AND CONSERVATION.
-
RESIDENTIAL - COMMUNITY BASED CARE FOR INDIVIDUALS WITH MENTAL DISABILITIES. ROYALTY REVENUES RECEIVED FROM BIODYNAMIC AGRICULTURE CALENDAR SALES.
Expenses $2,004,935 · Revenue $1,570,210
-
FARM - AGRICULTURAL WORK AND PRODUCTION FOR INTERNAL AND EXTERNAL USE, WITH EMPHASIS ON VOCATIONAL AND SOCIAL SKILL DEVELOPMENT OF RESIDENTS, AND SERVICE. ALSO INCLUDES GROWING, HARVESTING, AND PROCESSING PRODUCE, MEATS AND DAIRY PRODUCTS FOR INTERNAL AND EXTERNAL USE.
Expenses $450,220 · Revenue $491,767
-
PROCESSED GOODS - FOOD SERVICE AND PRODUCTION OF CRAFTS FOR BOTH INTERNAL AND EXTERNAL USE.
Expenses $37,351 · Revenue $66,518
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Patrick BoovaPATRICK BOOVA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Joseph BrightJOSEPH BRIGHT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Lynn BrubakerLYNN BRUBAKER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Judith HokkyJUDITH HOKKY
SECRETARY
- Total calculated
- $0
- Hours/week
- 40
-
Sandra BardsleySANDRA BARDSLEY
MEMBER
- Total calculated
- $0
- Hours/week
- 10
-
Christoper BarronCHRISTOPER BARRON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Beth BradleyBETH BRADLEY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Susan CleeSUSAN CLEE
MEMBER
- Total calculated
- $0
- Hours/week
- 40
-
Richard FriedRICHARD FRIED
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Diedra HeitzmanDIEDRA HEITZMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 40
-
Felicity JeansFELICITY JEANS
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510499349302011
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.