Totals
- Total revenue
- $2,198,262
- Total expenses
- $1,959,497
- Contributions and grants received
- $1,744,648
- Grants paid
- $7,265
- Program service revenue
- $450,778
- Investment income
- $2,836
- Other revenue
- $0
- Total assets, end of year
- $2,430,839
- Total liabilities, end of year
- $228,890
- Net assets or fund balances, end of year
- $2,201,949
- Program services expenses (Part IX)
- $1,830,569
- Management and general expenses
- $124,659
- Fundraising expenses
- $4,269
- Program service expenses (Part III)
- $1,830,569
Program services were 93.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$936,771
-
1f · All other contributions, gifts and grants
$807,877
-
1g · Noncash contributions included above
$61,432
-
2a · Program service revenue: Program service fees
total $450,778 · related or exempt $450,778
-
3 · Investment income
total $2,836 · excluded $2,836
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $7,265 · program services $7,265
-
5 · Compensation of officers, directors and key employees
total $109,387 · program services $86,777 · management and general $18,595 · fundraising $4,015
-
7 · Other salaries and wages
total $1,078,716 · program services $1,071,056 · management and general $7,660
-
9 · Other employee benefits
total $68,625 · program services $30,039 · management and general $38,586
-
10 · Payroll taxes
total $77,086 · program services $75,216 · management and general $1,616 · fundraising $254
-
11g · Fees: other
total $80,953 · program services $71,515 · management and general $9,438
-
13 · Office expenses
total $4,490 · program services $4,348 · management and general $142
-
16 · Occupancy
total $63,830 · program services $63,462 · management and general $368
-
17 · Travel
total $34,878 · program services $34,620 · management and general $258
-
22 · Depreciation, depletion and amortization
total $25,440 · program services $25,322 · management and general $118
-
23 · Insurance
total $87,315 · program services $75,394 · management and general $11,921
-
24a · Other expenses: Food Service and Supplies
total $113,420 · program services $110,631 · management and general $2,789
-
24b · Other expenses: Sponsored Activities
total $65,031 · program services $64,056 · management and general $975
-
24c · Other expenses: Communications and Utilities
total $51,101 · program services $48,339 · management and general $2,762
-
24d · Other expenses: Program Supplies
total $21,276 · program services $21,276
-
24e · All other expenses
total $70,684 · program services $41,253 · management and general $29,431
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $728,776 · end of year $1,046,134
-
2 · Savings and temporary cash investments
beginning of year $848,657 · end of year $848,657
-
3 · Pledges and grants receivable
beginning of year $206,266 · end of year $318,492
-
4 · Accounts receivable
beginning of year $12,603
-
9 · Prepaid expenses and deferred charges
beginning of year $20,787 · end of year $26,354
-
10a · Land, buildings and equipment: cost or other basis
$646,008
-
10b · Land, buildings and equipment: accumulated depreciation
$454,806
-
10c · Land, buildings and equipment, net
beginning of year $178,885 · end of year $191,202
-
17 · Accounts payable and accrued expenses
beginning of year $32,790 · end of year $228,890
-
27 · Net assets without donor restrictions
beginning of year $1,716,363 · end of year $1,769,967
-
28 · Net assets with donor restrictions
beginning of year $246,821 · end of year $431,982
Mission and programs · 2022
Mission
To provide children with high quality education, recreation, and family support services that foster positive physical, social, emotional, cognitive growth, and development.
-
The Youth Zone ensures our kids can effectively transition from elementary to middle school. Programs are designed to ensure youth are meeting academic goals and they understand what is required of them as they enter this period of adolescence.The 21st Century Community Learning Center provides children, grades 2-5, academic enrichment opportunities during afterschool to help students meet state and local standards in core academic subjects.
Expenses $727,688 · Grants $2,088 · Revenue $271,465
-
The Teen Zone serves youth ages 10-18 and offers daily homework assistance, small group tutoring in reading, math, FCAT, ACT/SAT PREP, teen council/leadership development, and organized instructional programs for physical activities, academic and arts programs, and activities such as game playing, socializing, and outdoor play.
Expenses $530,980
-
The Children Community Wellness Center, funded through the Palm Beach County Community Services Department, educates parents about child development issues and our counselors assist families with child development, child-rearing, family planning, violence in the home, drug and alcohol abuse, and other behavioral issues. The Healthy Kids, Health Families program, funded through the Palm Beach County Youth Services Department, provides services and activities for families to increase their knowledge of healthy eating habits, reduce stress through mindfulness and meditation, and increase awareness of health risks linked to obesity.
Expenses $423,631 · Grants $5,177
-
The Kids Zone is designed to ensure our children are socially, emotionally, and academically prepared to enter kindergarten. We offer programs that allow them to explore the worlds of art, science, math, music, languages, and more in a safe, nurturing environment.
Expenses $148,270 · Revenue $179,313
As filed on the 2022 return.
Listed in Part VII
-
Reginale Durandisse
CEO
- Total calculated
- $109,387
- From this org
- $109,387
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Rev Floyd Narcisse
Director
- Total calculated
- $0
- Hours/week
- 1
-
Sam Goodstein
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ted Brownstein
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Lana St Hillaire
Board Chair
- Total calculated
- $0
- Hours/week
- 1
-
Chad Carpenter
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Carmelle Marcelin-Chapman
Secretary
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 24 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342369349301009
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.