Skip to content
Nonprofiteer
← DELTA PROPERTIES INC

Form 990 for tax year 2024

Filed by DELTA PROPERTIES INC.

Totals

Total revenue
$6,893,853
Total expenses
$8,918,552
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$6,053,811
Investment income
$840,042
Other revenue
$0
Total assets, end of year
$124,010,294
Total liabilities, end of year
$118,464,190
Net assets or fund balances, end of year
$5,546,104
Program services expenses (Part IX)
$8,348,895
Management and general expenses
$569,657
Fundraising expenses
$0
Program service expenses (Part III)
$8,348,895

Program services were 93.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: Rental Income

    total $5,994,952 · related or exempt $5,994,952

  • 2b · Program service revenue: Local Revenue

    total $58,859 · related or exempt $58,859

  • 3 · Investment income

    total $1,959,665 · excluded $1,959,665

  • 7a · Gross sales of assets other than inventory

    other assets $400,094

  • 7b · Less cost or other basis and sales expenses

    other assets $1,519,717

  • 7c · Gain or loss

    other assets -$1,119,623

  • 7d · Net gain or loss

    total -$1,119,623 · excluded -$1,119,623

Functional expenses

Part IX, the statement of functional expenses.

  • 11g · Fees: other

    total $569,657 · management and general $569,657

  • 20 · Interest

    total $4,918,970 · program services $4,918,970

  • 22 · Depreciation, depletion and amortization

    total $2,309,764 · program services $2,309,764

  • 24a · Other expenses: Property Taxes

    total $870,983 · program services $870,983

  • 24b · Other expenses: Lease Expense

    total $249,178 · program services $249,178

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,435,467 · end of year $1,242,237

  • 2 · Savings and temporary cash investments

    beginning of year $21,065,125 · end of year $20,061,699

  • 4 · Accounts receivable

    beginning of year $465,826 · end of year $267,230

  • 7 · Other notes and loans receivable

    beginning of year $4,338,301 · end of year $4,240,811

  • 9 · Prepaid expenses and deferred charges

    beginning of year $46,172 · end of year $46,172

  • 10a · Land, buildings and equipment: cost or other basis

    $95,549,655

  • 10b · Land, buildings and equipment: accumulated depreciation

    $25,938,216

  • 10c · Land, buildings and equipment, net

    beginning of year $69,973,248 · end of year $69,611,439

  • 15 · Other assets

    beginning of year $29,379,808 · end of year $28,540,706

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,390,161 · end of year $2,238,918

  • 19 · Deferred revenue

    beginning of year $13,373,110 · end of year $13,049,840

  • 20 · Tax-exempt bond liabilities

    beginning of year $102,899,048 · end of year $100,583,994

  • 25 · Other liabilities

    beginning of year $470,825 · end of year $2,591,438

  • 27 · Net assets without donor restrictions

    beginning of year $7,570,803 · end of year $5,546,104

Mission and programs · 2024

Mission

Delta Properties, Inc.'s mission is to promote the advancement of education and to lessen the burdens of government by managing the development and operation of public charter school facilities for Green Dot Public Schools (GDPS).

Activities or mission (Part I)

To support Green Dot Public Schools.

  • Delta Properties, Inc. supports Green Dot Public Schools in financing, development, leasing and maintenance of school facilities.

    Expenses $8,348,895 · Revenue $6,053,811

As filed on the 2024 return.

Listed in Part VII

  • John Buck

    President

    Total calculated
    $0
    Hours/week
    1
  • Peter Kyriacou

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Antonio Gonzalez

    Treasurer

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

  • 111th Place LLC

    Educational Facilities · CA · income -$45,544 · assets $11,982,364

    Directly controlled by Delta Properties Inc

  • 8255 Beach LLC

    Educational Facilities · CA · income $10,389 · assets $9,001,047

    Directly controlled by Delta Properties Inc

  • 12628 S Avalon LLC

    Educational Facilities · CA · income $108,054 · assets $8,202,357

    Directly controlled by Delta Properties Inc

  • 3425 Manchester LLC

    Educational Facilities · CA · income -$599,849 · assets $20,750,612

    Directly controlled by Delta Properties Inc

  • 1655 27th Street Facilties LLC

    Educational Facilities · CA · income -$116,334 · assets $18,360,369

    Directly controlled by Delta Properties Inc

  • 810 E 111th LLC

    Educational Facilities · CA · income -$1,387,228 · assets $8,724,013

    Directly controlled by Delta Properties Inc

  • 8205 Beach LLC

    Educational Facilities · CA · income $77,339 · assets $18,046,790

    Directly controlled by Delta Properties Inc

  • 12700 S Avalon LLC

    Educational Facilities · CA · income -$1,370 · assets $8,360,164

    Directly controlled by Delta Properties Inc

  • 11044 S Freeman LLC

    Educational Facilities · CA · income $16,680 · assets $4,659,837

    Directly controlled by Delta Properties Inc

  • 4360 Dozier LLC

    Educational Facilities · CA · income -$72,924 · assets $17,602,701

    Directly controlled by Delta Properties Inc

  • 900 Rosecrans LLC

    Educational Facilities · CA · income $25,944 · assets $0

    Directly controlled by Delta Properties Inc

Provenance

Return type
form_990
Tax year
2024
Filed
30 March 2026
IRS schema version
2024v5.5
Source object
202610909349301601

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.