Totals
- Total revenue
- $10,413,796
- Total expenses
- $10,562,576
- Contributions and grants received
- $10,117,109
- Grants paid
- $0
- Program service revenue
- $166,139
- Investment income
- $48,656
- Other revenue
- $81,892
- Total assets, end of year
- $4,889,418
- Total liabilities, end of year
- $1,865,245
- Net assets or fund balances, end of year
- $3,024,173
- Program services expenses (Part IX)
- $10,194,782
- Management and general expenses
- $246,620
- Fundraising expenses
- $121,174
- Program service expenses (Part III)
- $10,194,782
Program services were 96.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$56,729
-
1e · Government grants (contributions)
$176,890
-
1f · All other contributions, gifts and grants
$9,883,490
-
1g · Noncash contributions included above
$8,161,492
-
2a · Program service revenue: DONATION FOR SERVICES
total $166,139 · related or exempt $166,139
-
3 · Investment income
total $48,656 · related or exempt $48,656
-
8a · Fundraising events: gross income
$155,533
-
8b · Fundraising events: direct expenses
$77,845
-
8c · Net income from fundraising events
total $77,688
-
11a · Other revenue: MISCELLANEOUS INCOME
total $4,204 · excluded $4,204
-
11e · Other revenue, total
$4,204
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $118,666 · program services $100,866 · management and general $11,867 · fundraising $5,933
-
7 · Other salaries and wages
total $1,668,116 · program services $1,417,899 · management and general $166,811 · fundraising $83,406
-
8 · Pension plan contributions
total $30,100 · program services $25,585 · management and general $3,010 · fundraising $1,505
-
9 · Other employee benefits
total $77,839 · program services $66,163 · management and general $7,784 · fundraising $3,892
-
10 · Payroll taxes
total $135,470 · program services $115,149 · management and general $13,547 · fundraising $6,774
-
11c · Fees: accounting
total $12,500 · program services $6,250 · management and general $6,250
-
11g · Fees: other
total $36,281 · program services $20,992 · management and general $15,289
-
12 · Advertising and promotion
total $7,002 · management and general $7,002
-
13 · Office expenses
total $20,608 · program services $20,608
-
14 · Information technology
total $21,202 · program services $21,202
-
16 · Occupancy
total $29,335 · program services $29,335
-
19 · Conferences, conventions and meetings
total $6,889 · program services $6,889
-
22 · Depreciation, depletion and amortization
total $70,655 · program services $67,828 · management and general $2,120 · fundraising $707
-
23 · Insurance
total $12,960 · program services $12,960
-
24a · Other expenses: PRESCRIPTIONS FILLED
total $8,026,688 · program services $8,026,688
-
24b · Other expenses: MEDICAL/DENTAL/PHARMACY
total $132,747 · program services $132,747
-
24c · Other expenses: DONATED SUPPLIES
total $57,323 · program services $57,323
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $29,698 · program services $29,698
-
24e · All other expenses
total $68,497 · program services $36,600 · management and general $12,940 · fundraising $18,957
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,569 · end of year $7,129
-
2 · Savings and temporary cash investments
beginning of year $749,275 · end of year $596,442
-
3 · Pledges and grants receivable
beginning of year $79,714 · end of year $128,924
-
4 · Accounts receivable
beginning of year $3,427 · end of year $1,951
-
8 · Inventories for sale or use
beginning of year $1,436,547 · end of year $1,262,352
-
9 · Prepaid expenses and deferred charges
beginning of year $33,584 · end of year $37,246
-
10a · Land, buildings and equipment: cost or other basis
$2,314,816
-
10b · Land, buildings and equipment: accumulated depreciation
$844,281
-
10c · Land, buildings and equipment, net
beginning of year $1,530,673 · end of year $1,470,535
-
12 · Investments: other securities
beginning of year $1,231,706 · end of year $1,384,839
-
17 · Accounts payable and accrued expenses
beginning of year $85,948 · end of year $102,893
-
19 · Deferred revenue
beginning of year $500,000 · end of year $500,000
-
25 · Other liabilities
beginning of year $1,436,547 · end of year $1,262,352
-
27 · Net assets without donor restrictions
beginning of year $3,047,000 · end of year $3,012,155
-
28 · Net assets with donor restrictions
end of year $12,018
Mission and programs · 2023
Mission
LACKEY CLINIC'S MISSION IS TO PROVIDE SKILLED, COMPASSIONATE HEALTH CARE AND COUNSELING TO THE MEDICALLY DISADVANTAGED IN A MANNER THAT HONORS THE NAME OF JESUS CHRIST. (CONTINUED ON SCHEDULE O)
Activities or mission (Part I)
PROVIDES FREE MEDICAL SERVICES (MEDICAL MANAGEMENT OF ACUTE AND CHRONIC HEALTH CONDITIONS INCLUDING HYPERTENSION, DIABETES, ELEVATED CHOLESTEROL, ORAL HEALTH, AND BEHAVIORAL MENTAL HEALTH) (CONTINUED ON SCHEDULE O)
-
THE CLINIC IS A 10,000 SQ. FT. MODERN FACILITY WITH 9 MEDICAL EXAM ROOMS, 5 DENTAL OPERATORIES AND 1 VISION CARE ROOM, 36 FULL AND PART-TIME STAFF, AND 1,446 PATIENTS. WE NOT ONLY IMPROVE THE HEALTH OF OUR PATIENTS, BUT ALSO THE HEALTH OF OUR COMMUNITY. WE TAKE CARE OF OUR COMMUNITIES RESIDENTS BY PROVIDING HEALTH CARE TO THE UNINSURED. WE HELP REDUCE MEDICAL EMERGENCIES, EMERGENCY ROOM VISITS, ACUTE HOSPITALIZATIONS, AND TAXPAYER BURDENS. TO QUALIFY FOR CARE, PATIENT INCOME MUST BE AT OR BELOW 300% OF THE CURRENT FEDERAL POVERTY LEVEL (45,180 FOR A SINGLE INDIVIDUAL, 61,320 FOR A FAMILY OF TWO, AND 93,600 FOR A FAMILY OF FOUR), (CONTINUED ON SCHEDULE O)
Expenses $10,194,782 · Revenue $10,357,639
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ROBERT TOPPING
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
NATHAN MORTIER ESQ
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
MARIA BROOKS
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
LINWOOD SHAWN NELSON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
OLIVER AGUILAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PETER STEVE APOSTOLES MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JEREMY CONRAD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RUTH N EGIPCIACO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LEE FOLSOM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOE HARROW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
REV JAYMORLE INGRAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RODNEY JACKSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHERYL LUNDIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PAUL MAIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KEITH PERCIC
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVE RUDY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CRISTINA WINEINGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LARRY TRUMBORE JR
CEO
- Total calculated
- $118,666
- From this org
- $118,666
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 September 2024
- IRS schema version
- 2023v5.0
- Source object
- 202442909349301579
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.