Skip to content
Nonprofiteer
← OPEN ARMS CHRISTIAN MINISTRIES

Form 990 for tax year 2022

Filed by OPEN ARMS CHRISTIAN MINISTRIES.

Totals

Total revenue
$1,988,250
Total expenses
$1,854,298
Contributions and grants received
$471,812
Grants paid
$0
Program service revenue
$1,515,423
Investment income
$0
Other revenue
$1,015
Total assets, end of year
$1,487,579
Total liabilities, end of year
$547,256
Net assets or fund balances, end of year
$940,323
Program services expenses (Part IX)
$1,854,298
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$1,854,298

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $471,812

  • 2a · Program service revenue: ADULT EDUCATION REIMBURSEMENTS

    total $38,425 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: PER DIEM

    total $1,448,475 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: COUNSELING INCOME

    total $3,959 · unrelated business $0 · excluded $0

  • 2d · Program service revenue: OTHER INCOME

    total $24,564 · unrelated business $0 · excluded $0

  • 6a · Gross rents

    real property $1,015

  • 6c · Rental income or loss

    real property $1,015

  • 6d · Net rental income or loss

    total $1,015 · related or exempt $1,015

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $850,846 · program services $850,846 · management and general $0 · fundraising $0

  • 10 · Payroll taxes

    total $74,156 · program services $74,156 · management and general $0 · fundraising $0

  • 11a · Fees: management

    total $149,246 · program services $149,246 · management and general $0 · fundraising $0

  • 11c · Fees: accounting

    total $9,127 · program services $9,127 · management and general $0 · fundraising $0

  • 20 · Interest

    total $26,339 · program services $26,339 · management and general $0 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $67,595 · program services $67,595 · management and general $0 · fundraising $0

  • 23 · Insurance

    total $71,843 · program services $71,843 · management and general $0 · fundraising $0

  • 24a · Other expenses: EDUCATION

    total $444 · program services $444 · management and general $0 · fundraising $0

  • 24b · Other expenses: VEHICLE EXPENSES

    total $20,904 · program services $20,904 · management and general $0 · fundraising $0

  • 24c · Other expenses: RECRUITMENT

    total $2,949 · program services $2,949 · management and general $0 · fundraising $0

  • 24d · Other expenses: FEES

    total $1,405 · program services $1,405 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $579,444 · program services $579,444 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $89,294 · end of year $25,849

  • 4 · Accounts receivable

    beginning of year $112,466 · end of year $259,096

  • 9 · Prepaid expenses and deferred charges

    beginning of year $686

  • 10a · Land, buildings and equipment: cost or other basis

    $1,166,527

  • 10c · Land, buildings and equipment, net

    beginning of year $1,180,028 · end of year $1,166,527

  • 15 · Other assets

    beginning of year $29,111 · end of year $36,107

  • 17 · Accounts payable and accrued expenses

    beginning of year $182,869 · end of year $44,561

  • 23 · Secured mortgages and notes payable

    beginning of year $526,262 · end of year $502,695

  • 27 · Net assets without donor restrictions

    beginning of year $673,243 · end of year $911,112

  • 28 · Net assets with donor restrictions

    beginning of year $29,211 · end of year $29,211

Mission and programs · 2022

Mission

PROVIDE CHRISTIAN CARE TO EMOTIONAL DISTURBED, NEGLECTED, OR ORPHANED CHILDREN IN NEED.

  • EXPENSES RELATED TO PROVIDING CHRISTIAN CARE, CONCERN AND INSTRUCTION TO CHILDREN IN NEED.

    Expenses $1,854,298 · Grants $18,401 · Revenue $1,988,250

As filed on the 2022 return.

Listed in Part VII

  • Steve Campbell

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • Rhena Crane

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • Charlene Lee

    MEMBER AT LARGE

    Total calculated
    $0
    Hours/week
    1

  • Jim Crane

    TREASURER

    Total calculated
    $0
    Hours/week
    1

  • Brenda Hughes

    MEMBER AT LARGE

    Total calculated
    $0
    Hours/week
    1

  • Robin Lengacher

    MEMBER AT LARGE

    Total calculated
    $0
    Hours/week
    1

  • Jimmy Johnson

    MEMBER AT LARGE

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
8 May 2023
IRS schema version
2022v5.0
Source object
202323149349306112

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.