Form 990 for tax year 2022
Filed by MACON PROGRAM FOR PROGRESS INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 3 October 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $7,802,198 changed to $7,554,110
- Total expenses
- $7,881,678 changed to $7,351,500
- Contributions and grants received
- $7,614,171 changed to $7,442,848
- Other revenue
- $76,965 changed to $200
- Total assets, end of year
- $3,962,803 changed to $4,168,888
- Total liabilities, end of year
- $551,663 changed to $505,731
- Net assets or fund balances, end of year
- $3,411,140 changed to $3,663,157
- Program services expenses
- $7,398,930 changed to $6,675,675
- Management and general expenses
- $461,216 changed to $625,247
- Fundraising expenses
- $21,532 changed to $50,578
- Program service expenses (Part III)
- $7,398,930 changed to $6,675,675
Totals
- Total revenue
- $7,802,198
- Total expenses
- $7,881,678
- Contributions and grants received
- $7,614,171
- Grants paid
- $665,734
- Program service revenue
- $103,362
- Investment income
- $7,700
- Other revenue
- $76,965
- Total assets, end of year
- $3,962,803
- Total liabilities, end of year
- $551,663
- Net assets or fund balances, end of year
- $3,411,140
- Program services expenses (Part IX)
- $7,398,930
- Management and general expenses
- $461,216
- Fundraising expenses
- $21,532
- Program service expenses (Part III)
- $7,398,930
Program services were 93.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$7,256,309
-
1f · All other contributions, gifts and grants
$357,862
-
1g · Noncash contributions included above
$14,338
-
2a · Program service revenue: DAY CARE FEES
total $103,362 · related or exempt $103,362
-
7a · Gross sales of assets other than inventory
other assets $7,700
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $7,700
-
7d · Net gain or loss
total $7,700 · excluded $7,700
-
11d · All other revenue
total $76,965 · excluded $76,965
-
11e · Other revenue, total
$76,965
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $665,734 · program services $665,734
-
5 · Compensation of officers, directors and key employees
total $182,189 · program services $176,019 · management and general $6,170
-
7 · Other salaries and wages
total $3,427,248 · program services $3,311,189 · management and general $116,059
-
8 · Pension plan contributions
total $116,546 · program services $112,599 · management and general $3,947
-
9 · Other employee benefits
total $638,913 · program services $617,276 · management and general $21,637
-
10 · Payroll taxes
total $271,378 · program services $262,188 · management and general $9,190
-
11c · Fees: accounting
total $35,884 · program services $35,266 · management and general $558 · fundraising $60
-
11g · Fees: other
total $177,796 · program services $118,912 · management and general $58,758 · fundraising $126
-
12 · Advertising and promotion
total $13,740 · program services $13,506 · management and general $39 · fundraising $195
-
13 · Office expenses
total $1,151,117 · program services $1,003,438 · management and general $126,970 · fundraising $20,709
-
16 · Occupancy
total $457,405 · program services $392,318 · management and general $65,090 · fundraising -$3
-
17 · Travel
total $142,942 · program services $141,282 · management and general $1,606 · fundraising $54
-
19 · Conferences, conventions and meetings
total $2,848 · program services $2,848
-
20 · Interest
total $98 · program services $91 · fundraising $7
-
22 · Depreciation, depletion and amortization
total $178,022 · program services $154,412 · management and general $23,610
-
23 · Insurance
total $56,796 · program services $29,398 · management and general $27,398
-
24a · Other expenses: FOOD
total $306,789 · program services $306,758 · management and general $4 · fundraising $27
-
24e · All other expenses
total $56,233 · program services $55,696 · management and general $180 · fundraising $357
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,497,784 · end of year $1,639,936
-
3 · Pledges and grants receivable
beginning of year $266,004 · end of year $795,215
-
4 · Accounts receivable
beginning of year $31,439 · end of year $60,486
-
9 · Prepaid expenses and deferred charges
beginning of year $35,036 · end of year $78,216
-
10a · Land, buildings and equipment: cost or other basis
$5,832,039
-
10b · Land, buildings and equipment: accumulated depreciation
$4,502,191
-
10c · Land, buildings and equipment, net
beginning of year $1,309,919 · end of year $1,329,848
-
12 · Investments: other securities
end of year $59,102
-
17 · Accounts payable and accrued expenses
beginning of year $528,898 · end of year $263,866
-
19 · Deferred revenue
beginning of year $150,737 · end of year $228,857
-
25 · Other liabilities
beginning of year $0 · end of year $58,940
-
27 · Net assets without donor restrictions
beginning of year $3,446,524 · end of year $3,397,117
-
28 · Net assets with donor restrictions
beginning of year $14,023 · end of year $14,023
Mission and programs · 2022
Mission
MACON PROGRAM FOR PROGRESS LEADS AND COLLABORATES TO IMPROVE QUALITY OF LIFE FOR INDIVIDUALS, CHILDREN, AND FAMILIES.
-
HEAD START - PRODUCES OPTIMAL DEVELOPMENT OF CHILDREN AND FAMILIES SO THEY CAN LIVE SATISFYING, PRODUCTIVE, AND SELF-SUFFICIENT LIVES. A COMPREHENSIVE APPROACH ADRESSES EDUCATION, SOCIAL, HEALTH, NUTRITION, ADULT DEVELOPMENT, TRANSPORTATION, AND MENTAL HEALTH BASED ON FAMILY NEEDS.THESE INCLUDE INCOME, DISABILITIES, ENVIROMENTAL FACTORS, AND OTHER SPECIFIC NEEDS. INCLUDES CHILDREN WITH DISABILITIES THROUGH A DEVELOPMENTAL DAY PROGRAM GRANT TO PROVIDE CHILDCARE FOR CHILDREN FROM BIRTH TO AGE THREE AND PRACTICES FULL INCLUSION IN ALL ASPECTS OF THE PROGRAMS.
Expenses $4,775,246 · Grants $11,231 · Revenue $103,362
-
COMMUNITY SERVICES - PROVIDES ASSISTANCE WITH JOB PLACEMENT FOR ADULTS AND PROVIDES ACCESS TO AND INFORMATION ABOUT MACON PROGRAM FOR PROGRESS SERVICES AS WELL AS SERVICES PROVIDED BY OTHER AGENCIES.
Expenses $1,397,474 · Grants $101,498
-
HOUSING - PROVIDES FINANCIAL ASSISTANCE WITH MONTHLY RENT AND UTILITY PAYMENTS FOR QUALIFIED FAMILIES AND INDIVIDUALS, AND MAKES HOMES WARMER, COOLER AND MORE ENERGY EFFICIENT FOR QUALIFIED FAMILIES AND INDIVIDUALS.
Expenses $693,118 · Grants $553,005
-
SMART START - IMPROVES THE QUALITY OF CHILD CARE, MAKES CHILD CARE MORE AFFORDABLE AND ACCESSIBLE, PROVIDES ACCESS TO HEALTH SERVICES AND OFFERS FAMILY SUPPORT. CHILD FOOD - ALL HEAD START CHILDREN 0 TO 5 YEARS OLD ARE ELIGIBLE FOR THE CACFP FOOD PROGRAM. THE PROGRAM PROVIDES NUTRITIOUS FOODS THAT CONTRIBUTE TO THE WELLNESS, HEALTHY GROWTH, AND DEVELOPMENT OF YOUNG CHILDREN. HEAD START CHILDREN RECEIVE BREAKFAST, LUNCH, AND AFTERNOON SNACK EACH DAY OF ATTENDANCE.
Expenses $533,092
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Judy ChapmanJUDY CHAPMAN
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Tony PottsTONY POTTS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Patrick BetancourtPATRICK BETANCOURT
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Gosia TigerGOSIA TIGER
ASSISTANT SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Danny AntoineDANNY ANTOINE
DIRECTOR (FROM FEB '23)
- Total calculated
- $0
- Hours/week
- 1
-
Alisa AsheALISA ASHE
DIRECTOR (TO FEB '23)
- Total calculated
- $0
- Hours/week
- 1
-
Dr Chris BaldwinDR CHRIS BALDWIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ronnie BealeRONNIE BEALE
DIRECTOR (TO DEC '22)
- Total calculated
- $0
- Hours/week
- 1
-
Patricia CaddellPATRICIA CADDELL
DIRECTOR (FROM DEC '22)
- Total calculated
- $0
- Hours/week
- 1
-
Margaret FreemanMARGARET FREEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tammy HernandezTAMMY HERNANDEZ
DIRECTOR (FROM DEC '22)
- Total calculated
- $0
- Hours/week
- 1
-
Jack HortonJACK HORTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brooke KeenerBROOKE KEENER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kathy McGahaKATHY MCGAHA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shirley ParksSHIRLEY PARKS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kristen Eaton PayneKRISTEN EATON PAYNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gary ShieldsGARY SHIELDS
DIRECTOR (FROM FEB '23)
- Total calculated
- $0
- Hours/week
- 1
-
Janie SuttonJANIE SUTTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jim TateJIM TATE
DIRECTOR (TO DEC '22)
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer Turner-LynnJENNIFER TURNER-LYNN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chuck SuttonCHUCK SUTTON
EXECUTIVE DIRECTOR
- Total calculated
- $99,580
- From this org
- $88,114
- From related orgs
- $0
- Other
- $11,466
- Hours/week
- 40
-
Carrie PazcoguinCARRIE PAZCOGUIN
FINANCE DIRECTOR
- Total calculated
- $56,626
- From this org
- $56,609
- From related orgs
- $0
- Other
- $17
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431349349302388
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.