Totals
- Total revenue
- $2,227,521
- Total expenses
- $2,754,407
- Contributions and grants received
- $2,361,386
- Grants paid
- $0
- Program service revenue
- $45,229
- Investment income
- -$179,094
- Other revenue
- $0
- Total assets, end of year
- $42,383,085
- Total liabilities, end of year
- $319,505
- Net assets or fund balances, end of year
- $42,063,580
- Program services expenses (Part IX)
- $1,911,741
- Management and general expenses
- $587,908
- Fundraising expenses
- $254,758
- Program service expenses (Part III)
- $1,911,741
Program services were 69.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,007,858
-
1f · All other contributions, gifts and grants
$1,353,528
-
1g · Noncash contributions included above
$2
-
2a · Program service revenue: LEASING INCOME
total $45,229 · related or exempt $45,229
-
3 · Investment income
total $10,034 · excluded $10,034
-
7a · Gross sales of assets other than inventory
other assets $14,500
-
7b · Less cost or other basis and sales expenses
other assets $203,628
-
7c · Gain or loss
other assets -$189,128
-
7d · Net gain or loss
total -$189,128 · excluded -$189,128
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $140,000 · program services $68,822 · management and general $41,540 · fundraising $29,638
-
7 · Other salaries and wages
total $362,195 · program services $178,050 · management and general $107,468 · fundraising $76,677
-
9 · Other employee benefits
total $73,765 · program services $36,262 · management and general $21,887 · fundraising $15,616
-
10 · Payroll taxes
total $36,797 · program services $18,089 · management and general $10,918 · fundraising $7,790
-
11g · Fees: other
total $1,491,242 · program services $1,165,466 · management and general $325,776
-
12 · Advertising and promotion
total $2,684 · fundraising $2,684
-
13 · Office expenses
total $11,132 · program services $8,906 · management and general $1,113 · fundraising $1,113
-
16 · Occupancy
total $37,893 · program services $30,315 · management and general $3,789 · fundraising $3,789
-
17 · Travel
total $19,157 · program services $11,150 · management and general $4,804 · fundraising $3,203
-
22 · Depreciation, depletion and amortization
total $4,100 · management and general $4,100
-
23 · Insurance
total $21,572 · program services $15,100 · management and general $6,472
-
24a · Other expenses: STEWARDSHIP AND LAND EX
total $379,581 · program services $379,581
-
24b · Other expenses: MEDIA RELATIONS
total $97,956 · fundraising $97,956
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $18,901 · management and general $18,901
-
24d · Other expenses: SEMINARS AND CLASSES
total $12,278 · management and general $12,278
-
24e · All other expenses
total $45,154 · management and general $28,862 · fundraising $16,292
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $952,218 · end of year $246,170
-
2 · Savings and temporary cash investments
beginning of year $2,161,941 · end of year $1,947,986
-
3 · Pledges and grants receivable
beginning of year $230,000 · end of year $220,000
-
9 · Prepaid expenses and deferred charges
beginning of year $12,798 · end of year $13,116
-
10a · Land, buildings and equipment: cost or other basis
$105,374
-
10b · Land, buildings and equipment: accumulated depreciation
$92,206
-
10c · Land, buildings and equipment, net
beginning of year $17,268 · end of year $13,168
-
13 · Investments: program-related
beginning of year $39,392,540 · end of year $39,821,113
-
15 · Other assets
beginning of year $0 · end of year $121,532
-
17 · Accounts payable and accrued expenses
beginning of year $130,111 · end of year $179,223
-
19 · Deferred revenue
end of year $18,750
-
25 · Other liabilities
beginning of year $0 · end of year $121,532
-
27 · Net assets without donor restrictions
beginning of year $34,273,909 · end of year $34,152,098
-
28 · Net assets with donor restrictions
beginning of year $8,362,745 · end of year $7,911,482
Mission and programs · 2022
Mission
THE ACQUISITION AND STEWARDSHIP OF LANDS THAT ENHANCE WATER QUALITY AND PRESERVE OPEN SPACE.
-
FEES AND EXPENSES RELATED TO THE PROTECTION OF WATERSHEDS WITHIN JEFFERSON COUNTY, ALABAMA
Expenses $1,911,741 · Revenue $2,227,521
As filed on the 2022 return.
Listed in Part VII
-
Tom Carruthers IIITOM CARRUTHERS III
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jim ProctorJIM PROCTOR
CHAIRMAN EMERITUS
- Total calculated
- $0
- Hours/week
- 1
-
Rusha SmithRUSHA SMITH
EXECUTIVE DIRECTOR
- Total calculated
- $140,000
- From this org
- $140,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Jeanne JacksonJEANNE JACKSON
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Thomas W Thagard IIITHOMAS W THAGARD III
IMMEDIATE PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Randy JordanRANDY JORDAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth Libet AndersonELIZABETH LIBET ANDERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nelson BeanNELSON BEAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Kevin BenseKEVIN BENSE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Susan ComenskySUSAN COMENSKY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Richard EmbreyDR RICHARD EMBREY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Ken MarionDR KEN MARION
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Hampton McFadden JrHAMPTON MCFADDEN JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Barrie StokesBARRIE STOKES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Larry ThorntonLARRY THORNTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sid TrantSID TRANT
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Julie PriceJULIE PRICE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joel McMahonJOEL MCMAHON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Virginia RandolphVIRGINIA RANDOLPH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andrew NixANDREW NIX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Terri Sharpley ReynoldsTERRI SHARPLEY REYNOLDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · LAND CONSERVATION · AL
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303199349323835
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.