Totals
- Total revenue
- $710,764
- Total expenses
- $734,753
- Contributions and grants received
- $455,125
- Grants paid
- $0
- Program service revenue
- $243,316
- Investment income
- $1,416
- Other revenue
- $10,907
- Total assets, end of year
- $188,038
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $188,038
- Program services expenses (Part IX)
- $577,601
- Management and general expenses
- $141,555
- Fundraising expenses
- $15,597
- Program service expenses (Part III)
- $577,601
Program services were 78.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$29,205
-
1e · Government grants (contributions)
$27,025
-
1f · All other contributions, gifts and grants
$398,895
-
1g · Noncash contributions included above
$8,500
-
2a · Program service revenue: EVENT SALES
total $135,122 · related or exempt $135,122
-
2b · Program service revenue: EVENT TICKET & BOOTH I
total $108,194 · related or exempt $108,194
-
3 · Investment income
total $1,416 · excluded $1,416
-
8a · Fundraising events: gross income
$49,670
-
8a · Fundraising events: contributions included on line 1c
$29,205
-
8b · Fundraising events: direct expenses
$44,513
-
8c · Net income from fundraising events
total $5,157 · excluded $5,157
-
11a · Other revenue: ADVERTISING INCOME
total $5,750 · unrelated business $5,750
-
11e · Other revenue, total
$5,750
Functional expenses
Part IX, the statement of functional expenses.
-
11a · Fees: management
total $860 · management and general $860
-
11c · Fees: accounting
total $1,473 · management and general $1,473
-
11g · Fees: other
total $250,065 · program services $176,343 · management and general $66,322 · fundraising $7,400
-
12 · Advertising and promotion
total $45,962 · management and general $45,160 · fundraising $802
-
13 · Office expenses
total $12,919 · management and general $12,919
-
14 · Information technology
total $1,036 · management and general $1,036
-
16 · Occupancy
total $62,157 · program services $62,157
-
23 · Insurance
total $4,685 · management and general $4,685
-
24a · Other expenses: SUPPLIES
total $194,974 · program services $194,974
-
24b · Other expenses: PRODUCTION
total $90,826 · program services $84,111 · fundraising $6,715
-
24c · Other expenses: MISCELLANEOUS
total $35,133 · program services $25,353 · management and general $9,100 · fundraising $680
-
24d · Other expenses: SECURITY
total $29,567 · program services $29,567
-
24e · All other expenses
total $5,096 · program services $5,096
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $212,027 · end of year $124,906
-
2 · Savings and temporary cash investments
end of year $61,809
-
8 · Inventories for sale or use
end of year $414
-
15 · Other assets
beginning of year $0 · end of year $909
-
28 · Net assets with donor restrictions
beginning of year $212,027 · end of year $188,038
Mission and programs · 2022
Mission
TO PROMOTE AWARENESS AND A HEALTHY COMMUNITY IMAGE THROUGH THE ORGANIZATON OF SOCIAL EVENTS THAT CELEBRATE THE PRIDE OF THE LGBTQA* COMMUNITY AND TO ENCOURAGE POSITIVE PUBLIC EDUCATION AND DISCOURSE REGARDING THE SOCIAL RIGHTS, CIVIL RIGHTS AND THE CONTRIBUTIONS OF THE LGBTQA* COMMUNITY.
Activities or mission (Part I)
CREATE EVENTS AND SAFE SPACES FOR THE LGBTQIA+ COMMUNITY
-
30 DAYS OF PRIDE: STARTING IN 2020, CAPITAL CITY PRIDE BEGAN PROVIDING A BROADER ARRAY OF EVENTS THAT PAIRED A WIDER ARRAY OF THE LGBT COMMUNITY WITH EVENTS HELD BY COMMUNITY ORGANIZATIONS, SPORTING EVENTS AND BUSINESSES. ALLOWING MORE OF THE COMMUNITY TO EXPERIENCE ACCEPTING AND AFFIRMING EXPERIENCES THROUGHOUT THE COMMUNITY. THE STRATEGY CAME ABOUT AS A UNIQUE WAY TO CELEBRATE PRIDE WHILE SOCIALLY DISTANT AND ALLOWING THE COMMUNITY TO CELEBRATE IN THE WAY MOST COMFORTABLE. BUT ITS SUCCESS HAS MOTIVATED CAPITAL CITY PRIDE TO MAKE IT A PERMANENT PART OF PRIDE MONTH CELEBRATIONS.
Expenses $41,569 · Revenue $6,554
-
PRIDEFEST: THE FLAGSHIP EVENT FOR CAPITAL CITY PRIDE IS A THREE-DAY CELEBRATION AND COMMEMORATION OF THE STRUGGLE FOR LGBT EQUALITY. CAPITAL CITY PRIDE PROVIDES FESTIVITIES AND ENTERTAINMENT FOR MEMBERS OF THE LGBT COMMUNITY AND THEIR ALLY'S. THE THREE-DAY CELEBRATION CULMINATES WITH A GATHERING AND PARADE TO COMMEMORATE THE FIRST PRIDE PARADE HELD A YEAR AFTER THE STONEWALL RIOTS.
Expenses $505,536 · Revenue $236,762
-
SPEAKER SERIES: SPEAKER SERIES IS A YEAR-LONG DISCUSSION SERIES HOSTED BY VARIOUS COMMUNITY PARTNERS THAT PROVIDES A PLATFORM FOR MEMBERS OF THE LGBT COMMUNITY TO SHARE THEIR STORIES WITH OTHER MEMBERS OF THE COMMUNITY. IT IS VERY COMMON FOR LGBT MEMBERS TO LIVE BELIEVING THEY ARE ALONE. SPEAKER SERIES ALLOWS OUT MEMBERS OF THE COMMUNITY TO PROVIDE AFFIRMATION TO THOSE WHO MIGHT FEEL ALONE.
Expenses $30,496
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
SHANNON SAMUELSON BEG OCT 2022
DIRECTOR OF FINANCE
- Total calculated
- $0
- Hours/week
- 20
-
DAN JANSEN
CHAIR
- Total calculated
- $0
- Hours/week
- 20
-
BURL HUTCHINSON
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 15
-
MEREDITH MURPHY BEG DEC 2022
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
HILARY GARDNER END OCT 2022
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
SHAUN EILANDER END APR 2023
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
REBECCA SMITH BEG DEC 2022
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
BARTLEY MULLIN BEG OCT 2022
DIRECTOR
- Total calculated
- $0
- Hours/week
- 8
-
KYLI HASSEBROCK BEG DEC 2022
DIRECTOR
- Total calculated
- $0
- Hours/week
- 8
-
STEVEN HODGES BEG DEC 2022
DIRECTOR
- Total calculated
- $0
- Hours/week
- 8
-
VIVETTE PERRY END JULY 2023
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
MEDA BRKIC
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
MAISON BLEAM END JULY 2023
DIRECTOR
- Total calculated
- $0
- Hours/week
- 25
-
ROB ROSE END DEC 2022
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401289349301620
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.