Skip to content
Nonprofiteer
← BETHANY HOME ASSOCIATION OF LINDSBORG KANSAS

Form 990 for tax year 2022

Filed by BETHANY HOME ASSOCIATION OF LINDSBORG KANSAS.

Totals

Total revenue
$9,658,388
Total expenses
$11,286,321
Contributions and grants received
$282,517
Grants paid
$0
Program service revenue
$9,015,091
Investment income
$202,416
Other revenue
$158,364
Total assets, end of year
$18,891,723
Total liabilities, end of year
$9,073,164
Net assets or fund balances, end of year
$9,818,559
Program services expenses (Part IX)
$9,097,708
Management and general expenses
$2,188,613
Fundraising expenses
$0
Program service expenses (Part III)
$9,097,708

Program services were 80.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $85,524

  • 1f · All other contributions, gifts and grants

    $196,993

  • 2a · Program service revenue: NET RESIDENT SERVICE R

    total $9,015,091 · related or exempt $9,015,091

  • 3 · Investment income

    total $217,155 · excluded $217,155

  • 5 · Royalties

    total $1,334 · excluded $1,334

  • 7a · Gross sales of assets other than inventory

    securities $206,083

  • 7b · Less cost or other basis and sales expenses

    securities $220,822

  • 7c · Gain or loss

    securities -$14,739

  • 7d · Net gain or loss

    total -$14,739 · excluded -$14,739

  • 11a · Other revenue: MGMT/MAINT FEES

    total $55,200 · related or exempt $55,200

  • 11b · Other revenue: TV REVENUE

    total $49,053 · excluded $49,053

  • 11c · Other revenue: EMPLOYEE/GUEST MEALS

    total $19,870 · excluded $19,870

  • 11d · All other revenue

    total $32,907 · excluded $32,907

  • 11e · Other revenue, total

    $157,030

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $208,863 · management and general $208,863

  • 7 · Other salaries and wages

    total $5,466,717 · program services $4,580,901 · management and general $885,816

  • 8 · Pension plan contributions

    total $57,266 · program services $43,774 · management and general $13,492

  • 9 · Other employee benefits

    total $650,322 · program services $523,357 · management and general $126,965

  • 10 · Payroll taxes

    total $413,219 · program services $336,200 · management and general $77,019

  • 11a · Fees: management

    total $27,360 · management and general $27,360

  • 11b · Fees: legal

    total $2,329 · management and general $2,329

  • 11c · Fees: accounting

    total $145,452 · management and general $145,452

  • 11f · Fees: investment management

    total $37,428 · management and general $37,428

  • 11g · Fees: other

    total $1,416,699 · program services $1,399,790 · management and general $16,909

  • 12 · Advertising and promotion

    total $54,766 · program services $16,195 · management and general $38,571

  • 13 · Office expenses

    total $90,019 · program services $47,092 · management and general $42,927

  • 14 · Information technology

    total $79,055 · management and general $79,055

  • 16 · Occupancy

    total $476,560 · program services $352,355 · management and general $124,205

  • 17 · Travel

    total $32,553 · management and general $32,553

  • 19 · Conferences, conventions and meetings

    total $1,669 · program services $1,278 · management and general $391

  • 20 · Interest

    total $169,015 · program services $129,423 · management and general $39,592

  • 22 · Depreciation, depletion and amortization

    total $535,137 · program services $409,780 · management and general $125,357

  • 23 · Insurance

    total $191,202 · program services $146,413 · management and general $44,789

  • 24a · Other expenses: NURSING

    total $511,388 · program services $503,962 · management and general $7,426

  • 24b · Other expenses: DIETARY/FOOD

    total $362,695 · program services $345,576 · management and general $17,119

  • 24c · Other expenses: REPAIRS AND MAINTENANCE

    total $267,026 · program services $204,475 · management and general $62,551

  • 24d · Other expenses: BAD DEBT EXPENSE

    total $33,367 · program services $33,367

  • 24e · All other expenses

    total $56,214 · program services $23,770 · management and general $32,444

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $204,636 · end of year $157,025

  • 2 · Savings and temporary cash investments

    beginning of year $329,273 · end of year $329,434

  • 4 · Accounts receivable

    beginning of year $953,983 · end of year $490,880

  • 8 · Inventories for sale or use

    beginning of year $5,300 · end of year $5,300

  • 9 · Prepaid expenses and deferred charges

    beginning of year $30,902 · end of year $45,712

  • 10a · Land, buildings and equipment: cost or other basis

    $20,434,584

  • 10b · Land, buildings and equipment: accumulated depreciation

    $9,093,461

  • 10c · Land, buildings and equipment, net

    beginning of year $11,633,534 · end of year $11,341,123

  • 11 · Investments: publicly traded securities

    beginning of year $8,131,871 · end of year $6,350,885

  • 15 · Other assets

    beginning of year $172,089 · end of year $171,364

  • 17 · Accounts payable and accrued expenses

    beginning of year $958,693 · end of year $919,770

  • 23 · Secured mortgages and notes payable

    beginning of year $7,900,000 · end of year $7,900,000

  • 25 · Other liabilities

    beginning of year $232,012 · end of year $253,394

  • 27 · Net assets without donor restrictions

    beginning of year $9,070,016 · end of year $6,513,197

  • 28 · Net assets with donor restrictions

    beginning of year $3,300,867 · end of year $3,305,362

Mission and programs · 2022

Mission

CELEBRATING LIFE'S JOURNEY TOGETHER IN GOD'S LOVE.

Activities or mission (Part I)

BETHANY HOME ASSOCIATION PROVIDES A RETIREMENT COMMUNITY FOR THE AGING & HANDICAPPED INCLUDING INDEPENDENT LIVING, ASSISTED LIVING, LONG TERM CARE, & SKILLED CARE.

  • LONG TERM CARE - BETHANY HOME PROVIDES SAFE, PLEASANT CARE FOR AGING & HANDICAPPED PERSONS IN A HOME-LIKE SETTING. IN 2022, WE PROVIDED 26,188 DAYS OF CARE.ASSISTED LIVING - BETHANY HOME ASSISTED LIVING PROVIDES A 42-BED SAFE, SUPPORTIVE ENVIRONMENT FOR SENIORS WHO DO NOT YET NEED A SKILLED LEVEL OF CARE. IN 2022, WE PROVIDED 9,211 RESIDENT DAYS OF CARE.INDEPENDENT LIVING - THE BETHANY HOME ASSOCIATION OFFERS 51 INDEPENDENT LIVING RESIDENCES PROVIDING 20,155 DAYS FOR INDIVIDUALS WHO CAN REMAIN INDEPENDENT.

    Expenses $9,097,708 · Revenue $9,070,291

As filed on the 2022 return.

Listed in Part VII

  • KRISTON ERICKSON

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $114,806
    From this org
    $113,321
    From related orgs
    $0
    Other
    $1,485
    Hours/week
    40

  • ANDREA WILLEMS

    CHIEF FINANCIAL OFFICER

    Total calculated
    $94,057
    From this org
    $83,350
    From related orgs
    $0
    Other
    $10,707
    Hours/week
    40

  • GALEN SWENSON

    VICE CHAIR PERSON

    Total calculated
    $0
    Hours/week
    1

  • REV AMY TRUHE

    CHAIR PERSON

    Total calculated
    $0
    Hours/week
    1

  • KEN CUMMINGS

    TREASURER

    Total calculated
    $0
    Hours/week
    1

  • KAREN CARLSON

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

  • JAMES RUBLE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • RYAN BIEGERT

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • REV TIM LEAF

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • ERIC ANDERSON

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • MONETTE JOHNSON

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • JUDY MURPHY

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • CONNIE DORF

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • REV DEAN APEL

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
21 August 2023
IRS schema version
2022v5.0
Source object
202332339349301533

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.