Skip to content
Nonprofiteer
← HEARTLAND FAMILIES INC

Form 990 for tax year 2023

Filed by HEARTLAND FAMILIES INC.

Totals

Total revenue
$2,717,270
Total expenses
$2,336,859
Contributions and grants received
$2,667,082
Grants paid
$25,553
Program service revenue
$42,150
Investment income
$7,683
Other revenue
$355
Total assets, end of year
$1,858,477
Total liabilities, end of year
$953,266
Net assets or fund balances, end of year
$905,211
Program services expenses (Part IX)
$2,215,420
Management and general expenses
$121,439
Fundraising expenses
$0
Program service expenses (Part III)
$2,215,420

Program services were 94.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $2,567,914

  • 1f · All other contributions, gifts and grants

    $99,168

  • 2a · Program service revenue: SCHOLAR HOUSE

    total $39,450 · related or exempt $39,450

  • 2b · Program service revenue: OPERATION MOVE-IN

    total $2,700 · related or exempt $2,700

  • 3 · Investment income

    total $7,683 · related or exempt $7,683

  • 11a · Other revenue: OTHER REVENUE

    total $355 · related or exempt $355

  • 11e · Other revenue, total

    $355

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $25,553 · program services $25,553

  • 7 · Other salaries and wages

    total $1,804,272 · program services $1,802,567 · management and general $1,705

  • 8 · Pension plan contributions

    total $13,821 · program services $8,156 · management and general $5,665

  • 9 · Other employee benefits

    total $35,938 · program services $35,795 · management and general $143

  • 10 · Payroll taxes

    total $138,682 · program services $138,561 · management and general $121

  • 11a · Fees: management

    total $114,109 · program services $19,614 · management and general $94,495

  • 12 · Advertising and promotion

    total $299 · program services $299

  • 13 · Office expenses

    total $3,465 · program services $3,451 · management and general $14

  • 16 · Occupancy

    total $19,741 · program services $19,647 · management and general $94

  • 17 · Travel

    total $1,665 · program services $1,665

  • 19 · Conferences, conventions and meetings

    total $603 · program services $536 · management and general $67

  • 20 · Interest

    total $556 · program services $556

  • 22 · Depreciation, depletion and amortization

    total $28,212 · program services $28,212

  • 23 · Insurance

    total $7,598 · program services $6,704 · management and general $894

  • 24a · Other expenses: SUPPLIES

    total $54,358 · program services $54,358

  • 24b · Other expenses: EQUIPMENT RENT & MAINTENA

    total $49,886 · program services $49,886

  • 24c · Other expenses: SUPPORT SERVICES

    total $18,441 · program services $3,024 · management and general $15,417

  • 24d · Other expenses: BACKGROUND CHECK

    total $9,566 · program services $9,566

  • 24e · All other expenses

    total $10,094 · program services $7,270 · management and general $2,824

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,112,947 · end of year $893,004

  • 4 · Accounts receivable

    end of year $73,227

  • 9 · Prepaid expenses and deferred charges

    beginning of year $15,211 · end of year $235

  • 10a · Land, buildings and equipment: cost or other basis

    $920,223

  • 10b · Land, buildings and equipment: accumulated depreciation

    $28,212

  • 10c · Land, buildings and equipment, net

    beginning of year $762,011 · end of year $892,011

  • 15 · Other assets

    beginning of year $50,723

  • 17 · Accounts payable and accrued expenses

    beginning of year $55,027 · end of year $123,026

  • 19 · Deferred revenue

    beginning of year $722,849 · end of year $497,556

  • 23 · Secured mortgages and notes payable

    beginning of year $250,000 · end of year $75,834

  • 24 · Unsecured notes and loans payable

    beginning of year $5,993

  • 25 · Other liabilities

    beginning of year $382,223 · end of year $256,850

  • 27 · Net assets without donor restrictions

    beginning of year -$304,329 · end of year $196,039

  • 28 · Net assets with donor restrictions

    beginning of year $829,129 · end of year $709,172

Mission and programs · 2023

Mission

CHARITABLE AND EDUCATIONAL - COMMUNITY ACTION CHANGES PEOPLES LIVES, EMBODIES THE SPIRIT OF HOME, IMPROVES COMMUNITIES AND MAKES AMERICA A BETTER PLACE TO LIVE. WE CARE ABOUT THE ENTIRE COMMUNITY, AND ARE DEDICATED TO HELPING PEOPLE HELP THEMSELVES AND EACH OTHER. MOVING TO WORK IN PARTNERSHIP WITH COMMUNITIES IN MADISON AND GRANT COUNTIES TO ELIMINATE CAUSES AND CONDITIONS OF POVERTY TO PROMOTE INDIVIDUAL INDEPENDENCE AND SELF-EFFICIENCY.

  • STAR-SLR STUDENT LEARNING RECOVERY PROGRAM - AN AFTER-SCHOOL PROGRAM IN PARTNERSHIP WITH COUNTY SCHOOLS TO ADDRESS LEARNING LOSS DUE TO COVID. LAUNCHED IN-PERSON IN 10 COUNTY SCHOOLS, HIRED AND TRAINED OVER 100 NEW STAFF AND TUTORS, AND RECRUITED HUNDREDS OF STUDENTS. STAR'S AGGRESSIVE GOALS SEEK TO INCREASE STUDENTS' GLE BY 1.5 GRADE LEVELS. FIRST SEMESTER RESULTS SHOW AN AVERAGE GLE GAIN IN MATH OF .5 AND AN AVERAGE GLE GAIN IN ENGLISH LANGUAGE ARTS OF .36. STAR WAS ASKED TO EXPAND THE PROGRAM INTO THE LARGEST COUNTY SCHOOL DISTRICT DUE TO THE HIGH-LEVEL OF EXECUTION IN ITS FIRST SEMESTER.

    Expenses $2,070,191 · Grants $14,935 · Revenue $2,179,058

  • ASH - A FAMILY STABILIZATION AND EDUCATION PROGRAM AFFILIATED WITH FAMILY SCHOLAR HOUSE IN LOUISVILLE, KY. ANDERSON SCHOLAR HOUSE PROVIDES STABLE HOUSING, COORDINATED CHILDCARE, HELP WITH SCHOOL ADMISSIONS AND FINANCIAL AID APPLICATIONS, AS WELL AS LIFE AND ACADEMIC COACHING THROUGHOUT THE PROGRAM. PROGRAMS AND SERVICES ARE DELIVERED FOR ALL AGES THROUGH A TWO- GENERATION MODEL RESPONSIVE TO THE NEEDS OF FAMILIES. PARTICIPANTS HAVE AN 88% COMPLETION RATE. THREE MONTHS AFTER LEAVING THE PROGRAM, 70% OF PARTICIPANTS NO LONGER REQUIRE ANY GOVERNMENT ASSISTANCE. THIS IS SPECIALLY IMPACTFUL CONSIDERING ALL OUR FAMILIES HAD EXPERIENCED POVERTY, UNSTABLE HOUSING, AND MOST OFTEN DOMESTIC VIOLENCE.

    Expenses $136,978 · Grants $6,521 · Revenue $521,973

  • FEGAP - FAMILY AND EDUCATION GAP ASSISTANCE PROGRAM - A COVID RESPONSE PROGRAM AND WORKING PARTNERSHIP BETWEEN JOBSOURCE, COUNTY K-12 SCHOOLS, PUBLIC SOCIAL SERVICE PROVIDERS, NON-PROFIT SOCIAL SERVICE PROVIDERS, AND PRIVATE SECTOR HOUSING PROVIDERS. SCHOOL PARTNERS REFER STUDENT FAMILIES AT RISK TO FEGAP, WHICH MANAGES THE STABILIZATION EFFORTS OF EACH FAMILY, CONNECTING THEM WITH PARTNER SUPPORT SERVICE PROVIDERS ACROSS ALL SECTORS. FEGAP WORKS WITH PRIVATE SECTOR HOUSING PROVIDERS TO SECURE HOUSING ASSISTANCE FOR FAMILIES AT RISK OF EVICTION, STABILIZING BOTH THE FAMILY AND THE PROPERTY OWNER. FEGAP ARRANGED HOME INTERNET INSTALLATION FOR IMPOVERISHED STUDENT HOUSEHOLDS AND FUNDED THE INTERNET FOR TWO CONSECUTIVE SCHOOL YEARS. FEGAP ALSO PROVIDED HOME COMPUTERS TO HOUSEHOLDS AT RISK OF MISSING SCHOOL OR LOSING EMPLOYMENT DUE TO LACK OF TECHNOLOGY AND/OR CONNECTIVITY. IN FEGAP'S FIRST YEAR, 427 HOUSEHOLDS RECEIVED ASSISTANCE FROM THE PROGRAM. INTERNET REQUESTS WERE PROCESSED WITHIN 5 BUSINESS DAYS, DRASTICALLY REDUCING THE TIME STUDENTS WERE NOT ABLE TO ACCESS E-LEARNING. FEGAP WAS SO SUCCESSFUL, IT WAS PROMOTED STATEWIDE AS A MODEL COVID RESPONSE PROGRAM. FEGAP CONTINUES TO CHECK IN WTH REFERRED HOUSEHOLDS, TRACKING STABILIZIATION EFFORTS AND STUDENT OUTCOMES.

    Expenses $8,251 · Grants $4,097 · Revenue $8,251

  • OTHER ANCILLARY PROGRAMS

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Louis M Mozingo

    TREASURER

    Total calculated
    $70,564
    From this org
    $0
    From related orgs
    $70,564
    Other
    $0
  • G Douglas Eckerty

    PRESIDENT

    Total calculated
    $30,192
    From this org
    $0
    From related orgs
    $30,192
    Other
    $0
  • Lisa Bitar

    SECRETARY

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
15 August 2024
IRS schema version
2023v5.0
Source object
202432609349300308

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.