Form 990 for tax year 2023
Filed by WEST OREGON ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $15,106,488
- Total expenses
- $15,106,488
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $14,578,901
- Investment income
- $527,587
- Other revenue
- $0
- Total assets, end of year
- $51,828,193
- Total liabilities, end of year
- $25,434,755
- Net assets or fund balances, end of year
- $26,393,438
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALE OF ELECTRIC ENERGY
total $14,530,987 · related or exempt $14,530,987
-
2b · Program service revenue: PATRONAGE DIVIDENDS
total $45,938 · related or exempt $45,938
-
2c · Program service revenue: NON OPERATING INCOME
total $1,976 · related or exempt $1,976
-
3 · Investment income
total $527,587 · excluded $527,587
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $1,381,940
-
5 · Compensation of officers, directors and key employees
total $1,189,051
-
20 · Interest
total $869,956
-
22 · Depreciation, depletion and amortization
total $1,369,558
-
24a · Other expenses: DISTRIBUTION - MAINTENA
total $4,231,079
-
24b · Other expenses: COST OF POWER
total $2,748,195
-
24c · Other expenses: DISTRIBUTION _ OPERATIO
total $2,070,035
-
24d · Other expenses: TAXES
total $607,899
-
24e · All other expenses
total $638,775
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,850,710 · end of year $1,183,117
-
4 · Accounts receivable
beginning of year $1,780,135 · end of year $1,700,038
-
8 · Inventories for sale or use
beginning of year $717,664 · end of year $1,056,044
-
9 · Prepaid expenses and deferred charges
beginning of year $363,881 · end of year $403,459
-
10a · Land, buildings and equipment: cost or other basis
$48,596,267
-
10b · Land, buildings and equipment: accumulated depreciation
$23,296,302
-
10c · Land, buildings and equipment, net
beginning of year $25,733,009 · end of year $25,299,965
-
13 · Investments: program-related
beginning of year $10,156,299 · end of year $11,522,378
-
15 · Other assets
beginning of year $7,890,191 · end of year $10,663,192
-
17 · Accounts payable and accrued expenses
beginning of year $1,238,621 · end of year $710,263
-
23 · Secured mortgages and notes payable
beginning of year $20,660,174 · end of year $22,115,816
-
24 · Unsecured notes and loans payable
beginning of year $700,000 · end of year $2,000,000
-
25 · Other liabilities
beginning of year $838,037 · end of year $608,676
-
29 · Capital stock, trust principal or current funds
beginning of year $10,226 · end of year $10,344
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $24,585,649 · end of year $25,895,513
-
31 · Retained earnings, endowment or other funds
beginning of year $459,182 · end of year $487,581
Mission and programs · 2023
Mission
TO PROVIDE ELECTRIC ENERGY TO ITS MEMBERS IN THE SERVICE TERRITORY OF NORTHWEST OREGON.
-
TO PROVIDE ELECTRIC ENERGY TO ITS MEMBERS IN THE SERVICE TERRITORY OF NORTHWEST OREGON.
As filed on the 2023 return.
Listed in Part VII
-
Patricia M JordanPATRICIA M JORDAN
VICE PRESIDENT
- Total calculated
- $5,935
- From this org
- $5,919
- From related orgs
- $0
- Other
- $16
- Hours/week
- 2
-
Paul SeamonsPAUL SEAMONS
DIRECTOR
- Total calculated
- $2,116
- From this org
- $2,100
- From related orgs
- $0
- Other
- $16
- Hours/week
- 2
-
James BuxtonJAMES BUXTON
PRESIDENT
- Total calculated
- $3,755
- From this org
- $3,750
- From related orgs
- $0
- Other
- $5
- Hours/week
- 2
-
Robert B CostleyROBERT B COSTLEY
DIRECTOR
- Total calculated
- $2,266
- From this org
- $2,250
- From related orgs
- $0
- Other
- $16
- Hours/week
- 2
-
Jolene JonasJOLENE JONAS
DIRECTOR
- Total calculated
- $3,616
- From this org
- $3,600
- From related orgs
- $0
- Other
- $16
- Hours/week
- 2
-
Mark LudemanMARK LUDEMAN
SECRETARY/TREASURER
- Total calculated
- $2,717
- From this org
- $2,700
- From related orgs
- $0
- Other
- $17
- Hours/week
- 2
-
Ray TaberRAY TABER
DIRECTOR
- Total calculated
- $5,715
- From this org
- $5,700
- From related orgs
- $0
- Other
- $15
- Hours/week
- 2
-
Daniel HuggettDANIEL HUGGETT
CFO
- Total calculated
- $249,841
- From this org
- $144,000
- From related orgs
- $0
- Other
- $105,841
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $144,000
- Bonus
- $0
- Other
- $0
- Deferred
- $105,841
- Nontaxable benefits
- $0
- Filer's total
- $249,841
-
Billi S KohlerBILLI S KOHLER
GENERAL MANAGER
- Total calculated
- $279,084
- From this org
- $176,040
- From related orgs
- $0
- Other
- $103,044
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $176,040
- Bonus
- $0
- Other
- $0
- Deferred
- $103,044
- Nontaxable benefits
- $0
- Filer's total
- $279,084
-
Donald GroseDONALD GROSE
OPERATIONS MANAGER
- Total calculated
- $362,625
- From this org
- $239,849
- From related orgs
- $0
- Other
- $122,776
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $239,849
- Bonus
- $0
- Other
- $0
- Deferred
- $122,776
- Nontaxable benefits
- $0
- Filer's total
- $362,625
-
Andrew Scott LarsonANDREW SCOTT LARSON
OPERATIONS MANAGER
- Total calculated
- $271,381
- From this org
- $170,725
- From related orgs
- $0
- Other
- $100,656
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $170,725
- Bonus
- $0
- Other
- $0
- Deferred
- $100,656
- Nontaxable benefits
- $0
- Filer's total
- $271,381
-
Jason C LidayJASON C LIDAY
LINEMAN
- Total calculated
- $328,698
- From this org
- $226,119
- From related orgs
- $0
- Other
- $102,579
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $226,119
- Bonus
- $0
- Other
- $0
- Deferred
- $102,579
- Nontaxable benefits
- $0
- Filer's total
- $328,698
-
Colton DewittCOLTON DEWITT
LINEMAN
- Total calculated
- $323,370
- From this org
- $231,730
- From related orgs
- $0
- Other
- $91,640
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $231,730
- Bonus
- $0
- Other
- $0
- Deferred
- $91,640
- Nontaxable benefits
- $0
- Filer's total
- $323,370
-
Jamie M MullinsJAMIE M MULLINS
LINEMAN
- Total calculated
- $246,971
- From this org
- $162,040
- From related orgs
- $0
- Other
- $84,931
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $162,040
- Bonus
- $0
- Other
- $0
- Deferred
- $84,931
- Nontaxable benefits
- $0
- Filer's total
- $246,971
-
Terry J PikeTERRY J PIKE
LINEMAN
- Total calculated
- $287,010
- From this org
- $188,234
- From related orgs
- $0
- Other
- $98,776
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $188,234
- Bonus
- $0
- Other
- $0
- Deferred
- $98,776
- Nontaxable benefits
- $0
- Filer's total
- $287,010
-
Kyle C CotaKYLE C COTA
LINEMAN
- Total calculated
- $291,055
- From this org
- $195,060
- From related orgs
- $0
- Other
- $95,995
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $195,060
- Bonus
- $0
- Other
- $0
- Deferred
- $95,995
- Nontaxable benefits
- $0
- Filer's total
- $291,055
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
COLUMBIA BROADBAND INC
C · TELECOM · OR · 100% owned · share of income $17,198 · share of assets $307,995
Directly controlled by WEST OREGON SERVICE
-
WEST OREGON SERVICES INC
C · HOLDING COMPANY · OR · 100% owned · share of assets $15,000
Directly controlled by WEST OREGON ELECTRIC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202421859349301512
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.