Totals
- Total revenue
- $11,923,337
- Total expenses
- $12,738,287
- Contributions and grants received
- $11,671,977
- Grants paid
- $2,830,000
- Program service revenue
- $0
- Investment income
- $251,360
- Other revenue
- $0
- Total assets, end of year
- $6,993,248
- Total liabilities, end of year
- $902,251
- Net assets or fund balances, end of year
- $6,090,997
- Program services expenses (Part IX)
- $12,356,351
- Management and general expenses
- $381,936
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $12,356,351
Program services were 97.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$11,671,977
-
3 · Investment income
total $251,360 · excluded $251,360
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,830,000 · program services $2,830,000
-
7 · Other salaries and wages
total $549,109 · program services $313,395 · management and general $235,714
-
8 · Pension plan contributions
total $22,480 · program services $14,445 · management and general $8,035
-
9 · Other employee benefits
total $69,841 · program services $51,404 · management and general $18,437
-
10 · Payroll taxes
total $42,313 · program services $24,157 · management and general $18,156
-
11c · Fees: accounting
total $26,650 · management and general $26,650
-
11f · Fees: investment management
total $5,242 · program services $3,438 · management and general $1,804
-
11g · Fees: other
total $9,014,617 · program services $9,011,816 · management and general $2,801
-
13 · Office expenses
total $13,880 · program services $9,085 · management and general $4,795
-
14 · Information technology
total $15,724 · program services $10,544 · management and general $5,180
-
16 · Occupancy
total $37,432 · program services $24,543 · management and general $12,889
-
17 · Travel
total $1,674 · program services $1,335 · management and general $339
-
19 · Conferences, conventions and meetings
total $2,667 · program services $1,810 · management and general $857
-
22 · Depreciation, depletion and amortization
total $4,353 · program services $2,852 · management and general $1,501
-
23 · Insurance
total $83,617 · program services $45,679 · management and general $37,938
-
24a · Other expenses: COMMUNICATION
total $8,356 · program services $5,424 · management and general $2,932
-
24b · Other expenses: EQUIPMENT LEASE
total $4,165 · program services $2,735 · management and general $1,430
-
24c · Other expenses: LICENSES AND SUBSCRIPTI
total $3,903 · program services $2,490 · management and general $1,413
-
24e · All other expenses
total $2,264 · program services $1,199 · management and general $1,065
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,200 · end of year $1,200
-
2 · Savings and temporary cash investments
beginning of year $6,501,373 · end of year $6,392,976
-
4 · Accounts receivable
beginning of year $990,599 · end of year $508,248
-
9 · Prepaid expenses and deferred charges
beginning of year $23,398 · end of year $21,883
-
10a · Land, buildings and equipment: cost or other basis
$38,500
-
10b · Land, buildings and equipment: accumulated depreciation
$33,235
-
10c · Land, buildings and equipment, net
beginning of year $10,054 · end of year $5,265
-
15 · Other assets
beginning of year $31,992 · end of year $63,676
-
17 · Accounts payable and accrued expenses
beginning of year $620,677 · end of year $838,575
-
25 · Other liabilities
beginning of year $31,992 · end of year $63,676
-
27 · Net assets without donor restrictions
beginning of year $6,905,947 · end of year $6,090,997
Mission and programs · 2023
Mission
TO ENSURE THAT ENROLLED JUVENILES HAVE ACCESS TO AND RECEIVE A FULL ARRAY OF QUALITY JUVENILE SERVICES TO HELP THEM REGAIN SELF WORTH AND THE ABILITY TO SUCCESSFULLY FUNCTION WITHIN THEIR FAMILIES AND COMMUNITIES.
-
PROGRAMS OF SUPERVISION, EDUCATION AND CARE FOR JUVENILES ASSIGNED TO THE WAYNE COUNTY JUVENILE JUSTICE SYSTEM.
Expenses $9,526,351
-
GRANTS TO EXPAND SERVICES TO AT-RISK YOUTH IN WAYNE COUNTY TO INCLUDE SUBSTANCE ABUSE SERVICES, PREVENTION AND OUTREACH, AFTER SCHOOL PROGRAMMING AND WORKFORCE DEVELOPMENT.
Expenses $2,830,000 · Grants $2,830,000
As filed on the 2023 return.
Listed in Part VII
-
DORLESTER SHARP
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
MARK LEZOTTE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
JOHN GATTI
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
KEVIN FISCHER
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
SEAN DEFOUR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KARI WALKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
AMY REBANT
EXECUTIVE DIRECTOR
- Total calculated
- $125,902
- From this org
- $119,687
- From related orgs
- $0
- Other
- $6,215
- Hours/week
- 37.5
-
SUSAN SHURYAN
CONTROLLER
- Total calculated
- $77,286
- From this org
- $71,817
- From related orgs
- $0
- Other
- $5,469
- Hours/week
- 32
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$1,415,000
COMMUNITY PROGRAMS TO ASSIST JUVENILE PROBATION YOUTH AND AT-RISK YOUTH IN WAYNE COUNTY
-
SOUTHWEST COUNSELING SOLUTIONS
$1,415,000
COMMUNITY PROGRAMS TO ASSIST JUVENILE PROBATION YOUTH AND AT-RISK YOUTH IN WAYNE COUNTY
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 31 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500419349300110
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.