Totals
- Total revenue
- $1,893,206
- Total expenses
- $1,142,652
- Contributions and grants received
- $1,841,865
- Grants paid
- $20,000
- Program service revenue
- $155,496
- Investment income
- -$89,097
- Other revenue
- -$15,058
- Total assets, end of year
- $31,235,762
- Total liabilities, end of year
- $644,885
- Net assets or fund balances, end of year
- $30,590,877
- Program services expenses (Part IX)
- $748,177
- Management and general expenses
- $210,231
- Fundraising expenses
- $184,244
- Program service expenses (Part III)
- $748,177
Program services were 65.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$158,418
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$6,590
-
1f · All other contributions, gifts and grants
$1,676,857
-
1g · Noncash contributions included above
$783,912
-
2a · Program service revenue: Conservation reserve enhancement program
total $140,732 · related or exempt $140,732 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Property tax reimbursement
total $14,764 · related or exempt $14,764 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $65,438 · related or exempt $0 · unrelated business $0 · excluded $65,438
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $25,865 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $25,865 · personal property $0
-
6d · Net rental income or loss
total $25,865 · related or exempt $25,865 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $1,412,127 · other assets $605,470
-
7b · Less cost or other basis and sales expenses
securities $1,428,169 · other assets $743,963
-
7c · Gain or loss
securities -$16,042 · other assets -$138,493
-
7d · Net gain or loss
total -$154,535 · related or exempt -$154,535 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$10,205
-
8a · Fundraising events: contributions included on line 1c
$158,418
-
8b · Fundraising events: direct expenses
$52,287
-
8c · Net income from fundraising events
total -$42,082 · unrelated business $0 · excluded -$42,082
-
10c · Net income from sales of inventory
total $0
-
11d · All other revenue
total $1,159 · related or exempt $1,159 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$1,159
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $20,000 · program services $20,000
-
5 · Compensation of officers, directors and key employees
total $106,540 · program services $63,924 · management and general $21,308 · fundraising $21,308
-
7 · Other salaries and wages
total $450,274 · program services $335,848 · management and general $36,416 · fundraising $78,010
-
8 · Pension plan contributions
total $6,559 · program services $5,328 · management and general $764 · fundraising $467
-
9 · Other employee benefits
total $61,305 · program services $44,248 · management and general $7,785 · fundraising $9,272
-
10 · Payroll taxes
total $53,930 · program services $39,863 · management and general $5,489 · fundraising $8,578
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $95,711 · management and general $95,711
-
11g · Fees: other
total $43,594 · program services $23,694 · management and general $1,652 · fundraising $18,248
-
12 · Advertising and promotion
total $10,346 · program services $3,076 · management and general $93 · fundraising $7,177
-
13 · Office expenses
total $13,659 · program services $5,990 · management and general $2,700 · fundraising $4,969
-
14 · Information technology
total $9,927 · program services $6,316 · management and general $882 · fundraising $2,729
-
15 · Royalties
total $0
-
16 · Occupancy
total $11,967 · program services $7,010 · management and general $2,689 · fundraising $2,268
-
17 · Travel
total $11,514 · program services $9,447 · management and general $994 · fundraising $1,073
-
19 · Conferences, conventions and meetings
total $16,760 · program services $4,932 · management and general $1,245 · fundraising $10,583
-
20 · Interest
total $19,087 · program services $16,585 · management and general $1,441 · fundraising $1,061
-
22 · Depreciation, depletion and amortization
total $26,835 · program services $21,486 · management and general $2,445 · fundraising $2,904
-
23 · Insurance
total $28,593 · program services $21,095 · management and general $4,454 · fundraising $3,044
-
24a · Other expenses: Easement acquisition costs
total $30,655 · program services $30,655 · management and general $0 · fundraising $0
-
24b · Other expenses: Property preservation and maintenance
total $29,282 · program services $29,282 · management and general $0 · fundraising $0
-
24c · Other expenses: Property taxes
total $39,855 · program services $39,855 · management and general $0 · fundraising $0
-
24d · Other expenses: Dues and subscriptions
total $30,340 · program services $18,328 · management and general $3,867 · fundraising $8,145
-
24e · All other expenses
total $25,919 · program services $1,215 · management and general $20,296 · fundraising $4,408
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,245,573 · end of year $294,351
-
2 · Savings and temporary cash investments
beginning of year $2,160,308 · end of year $2,040,754
-
4 · Accounts receivable
beginning of year $228,451 · end of year $7,497
-
8 · Inventories for sale or use
beginning of year $20,375 · end of year $650
-
9 · Prepaid expenses and deferred charges
beginning of year $16,021 · end of year $20,055
-
10a · Land, buildings and equipment: cost or other basis
$26,775,337
-
10b · Land, buildings and equipment: accumulated depreciation
$158,180
-
10c · Land, buildings and equipment, net
beginning of year $26,315,810 · end of year $26,617,157
-
11 · Investments: publicly traded securities
beginning of year $1,367,369 · end of year $2,229,028
-
15 · Other assets
beginning of year $21,135 · end of year $26,270
-
17 · Accounts payable and accrued expenses
beginning of year $65,627 · end of year $45,020
-
23 · Secured mortgages and notes payable
beginning of year $161,822 · end of year $154,865
-
24 · Unsecured notes and loans payable
beginning of year $805,000 · end of year $445,000
-
27 · Net assets without donor restrictions
beginning of year $8,660,090 · end of year $8,838,579
-
28 · Net assets with donor restrictions
beginning of year $21,682,503 · end of year $21,752,298
Mission and programs · 2022
Mission
The mission of the Whatcom Land Trust is to preserve and protect wildlife habitat, scenic, agricultural and open space lands in Whatcom County for future generations by securing interests in land and promoting land stewardship.
Activities or mission (Part I)
Protecting the rich and vibrant lands for a healthy, thriving Whatcom County for generations to come.
-
Legal securement of land - Permanent land protections are secured through outright purchases, gifts and transfers, including those that have created 15 parks and preserves, the establishment of conservation easements for farmland, wildlife habitat, and other purposes. In fiscal year 2023, Whatcom Land Trust secured 673 new acres for a total of 16,381 of acres protected.
Expenses $88,183
-
Land stewardship and restoration that increase landscape connectivity, improve ecosystem biodiversity and restore natural systems to support the recovery of key fish and wildlife species. In fiscal year 2023, the Trust monitored, managed, and reported on 6,000 acres of Trust-owned property across Whatcom County; worked with over 100 Conservation Easement landowners across 9,800 acres to uphold easements, monitor, and report for annual records; hosted over 25 stewardship volunteer events on Trust properties to restore habitat through invasive plant removal, native plant installation, and other management needs; began restoration of the new California Creek properties - Blaine Road, Bridge Way, and Fleet Road; began development of the Harrison Reserve Outdoor Educational Project aiming to equitably get students in an outdoor learning environment while improving the wetland habitat.
Expenses $496,081 · Grants $20,000 · Revenue $27,985
-
Community engagement in conservation action - We involve community members in Whatcom Land Trust's mission and work through events, volunteer programs, storytelling, digital engagement, and other outreach activities. We highlight the positive ecological impacts of conservation and stewardship projects with a foduct on climate resilience and inspiring meaningful connections between people and land. Engagement tools establish clear pathways for community members to grow involvement with the organization through digital following, program (events) attendance, volunteering, and donating. In fiscal year 2022-23, Whatcom Land Trust organized the following community engagement activities: Digital and Print Engagement: -Monthly E-Newsletters to 3,500 subscribers including updates on conservation milestones and ongoing restoration work. -Management of social media channels (1,500 Instagram followers, 2,800 Facebook followers) -Production of consistent printed communication with donors and volunteers supporting giving campaigns -Targeted outreach and advertising campaigns supporting Stewardship and Conservation events. In-Person Events: -Spring Benefit Gala (The Land in Our Hands) -Weekly stewardship work parties for volunteers
Expenses $163,913
As filed on the 2022 return.
Listed in Part VII
-
Gabe Epperson
Executive Director
- Total calculated
- $101,626
- From this org
- $95,150
- From related orgs
- $0
- Other
- $6,476
- Hours/week
- 40
-
Hall Walker
President
- Total calculated
- $0
- Hours/week
- 5
-
David Brown
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer Wright
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Lynne Givler
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Lynn Berman
Director
- Total calculated
- $0
- Hours/week
- 1
-
Rand Jack
Director
- Total calculated
- $0
- Hours/week
- 1
-
John D Onofrio
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jason Hatch
Director
- Total calculated
- $0
- Hours/week
- 1
-
Pat Stevenson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Chris Moench
Director
- Total calculated
- $0
- Hours/week
- 1
-
Barbara Matilsky
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer Parker
Director
- Total calculated
- $0
- Hours/week
- 1
-
Laughlan Clark
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Community Food Coop
$20,000
To support the operation of the community farm fund.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343139349300409
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.