Skip to content
Nonprofiteer
← CROSSOVER MISSION INC

Form 990 for tax year 2023

Filed by CROSSOVER MISSION INC.

Totals

Total revenue
$5,672,863
Total expenses
$1,907,510
Contributions and grants received
$5,091,356
Grants paid
$12,927
Program service revenue
$68,896
Investment income
$88,552
Other revenue
$424,059
Total assets, end of year
$9,694,839
Total liabilities, end of year
$379,180
Net assets or fund balances, end of year
$9,315,659
Program services expenses (Part IX)
$1,216,186
Management and general expenses
$306,138
Fundraising expenses
$385,186
Program service expenses (Part III)
$1,216,186

Program services were 63.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $5,091,356

  • 1g · Noncash contributions included above

    $1,425,794

  • 2a · Program service revenue: PROGRAM SERVICE REVENUE

    total $68,896 · related or exempt $68,896

  • 3 · Investment income

    total $88,552 · related or exempt $88,552

  • 8a · Fundraising events: gross income

    $525,436

  • 8b · Fundraising events: direct expenses

    $101,377

  • 8c · Net income from fundraising events

    total $424,059

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $12,927 · program services $12,927

  • 7 · Other salaries and wages

    total $970,180 · program services $708,846 · management and general $124,198 · fundraising $137,136

  • 11b · Fees: legal

    total $13,672 · management and general $13,672

  • 11c · Fees: accounting

    total $60,003 · management and general $60,003

  • 11e · Fees: professional fundraising services

    total $171,378 · fundraising $171,378

  • 11g · Fees: other

    total $51,545 · program services $6,150 · management and general $33,106 · fundraising $12,289

  • 12 · Advertising and promotion

    total $44,371 · fundraising $44,371

  • 16 · Occupancy

    total $106,606 · program services $95,946 · management and general $5,330 · fundraising $5,330

  • 20 · Interest

    total $44,226 · program services $39,804 · management and general $2,211 · fundraising $2,211

  • 22 · Depreciation, depletion and amortization

    total $179,445 · program services $161,503 · management and general $8,971 · fundraising $8,971

  • 23 · Insurance

    total $92,218 · program services $83,292 · management and general $5,426 · fundraising $3,500

  • 24a · Other expenses: PROGRAM EXPENSES

    total $107,718 · program services $107,718

  • 24b · Other expenses: SUPPLIES & OTHER

    total $53,221 · management and general $53,221

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $204,761 · end of year $188,452

  • 3 · Pledges and grants receivable

    beginning of year $1,160,229 · end of year $789,817

  • 8 · Inventories for sale or use

    beginning of year $1,516 · end of year $1,516

  • 9 · Prepaid expenses and deferred charges

    beginning of year $18,306 · end of year $67,550

  • 10a · Land, buildings and equipment: cost or other basis

    $6,908,304

  • 10b · Land, buildings and equipment: accumulated depreciation

    $513,256

  • 10c · Land, buildings and equipment, net

    beginning of year $5,261,688 · end of year $6,395,048

  • 11 · Investments: publicly traded securities

    beginning of year $1,030,053 · end of year $2,250,042

  • 14 · Intangible assets

    beginning of year $631 · end of year $90

  • 15 · Other assets

    beginning of year $2,324 · end of year $2,324

  • 17 · Accounts payable and accrued expenses

    beginning of year $293,340 · end of year $379,180

  • 22 · Loans and payables to officers and key people

    beginning of year $227,500

  • 24 · Unsecured notes and loans payable

    beginning of year $1,608,362

  • 27 · Net assets without donor restrictions

    beginning of year $4,203,200 · end of year $7,431,329

  • 28 · Net assets with donor restrictions

    beginning of year $1,347,106 · end of year $1,884,330

Mission and programs · 2023

Mission

MENTORING AND TUTORING AT RISK YOUTH AND PROVIDING ATHLETIC TRAINING

  • TUTORING AT RISK YOUTH THROUGH AFTER SCHOOL ACADEMIC MENTORING PROGRAMS DESIGNED TO HELP STUDENTS ACHIEVE SUCCESS IN ACADEMIC, CULTURAL AND SOCIAL SETTINGS.

    Expenses $676,448 · Grants $12,927 · Revenue $34,448

  • MOTIVATE STUDENTS TO PERFORM ACADEMICALLY THROUGH PARTICIPATION IN COMPETITIVE SPORTS, MENTORING AND PHYSICAL TRAINING

    Expenses $539,738 · Revenue $34,448

As filed on the 2023 return.

Listed in Part VII

  • James Cronin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Bruce Hammonds

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Thomas Piper III

    TREASURER

    Total calculated
    $0
    Hours/week
    4
  • Bradley Lorimier

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    4
  • Jeremy Odom

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Robert Parsons

    VICE-CHAIRMA

    Total calculated
    $0
    Hours/week
    4
  • Mary Penrose

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Michael Reardon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Robert Di Scipio

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Patrick Shook

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lisa Slater

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Gregory Pitts Sr

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Milo Thornton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
7 March 2025
IRS schema version
2023v6.0
Source object
202500699349300320

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.