Skip to content
Nonprofiteer
← MAGIC THEATRE INC

Form 990 for tax year 2022

Filed by MAGIC THEATRE INC.

Totals

Total revenue
$1,145,406
Total expenses
$1,512,443
Contributions and grants received
$841,284
Grants paid
$0
Program service revenue
$193,978
Investment income
$5,593
Other revenue
$104,551
Total assets, end of year
$1,086,905
Total liabilities, end of year
$680,123
Net assets or fund balances, end of year
$406,782
Program services expenses (Part IX)
$938,590
Management and general expenses
$338,959
Fundraising expenses
$234,894
Program service expenses (Part III)
$938,590

Program services were 62.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $340,000

  • 1f · All other contributions, gifts and grants

    $501,284

  • 1g · Noncash contributions included above

    $3,525

  • 2a · Program service revenue: TICKET SALES

    total $119,806 · related or exempt $119,806

  • 2b · Program service revenue: CONCESSIONS & OTHER RE

    total $74,172 · related or exempt $74,172

  • 3 · Investment income

    total $5,593 · related or exempt $5,593

  • 8a · Fundraising events: gross income

    $160,625

  • 8b · Fundraising events: direct expenses

    $56,074

  • 8c · Net income from fundraising events

    total $104,551 · excluded $104,551

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $195,000 · program services $120,900 · management and general $42,900 · fundraising $31,200

  • 6 · Compensation of disqualified persons

    total $656,713 · program services $407,162 · management and general $144,477 · fundraising $105,074

  • 11c · Fees: accounting

    total $60,632 · program services $24,252 · management and general $20,009 · fundraising $16,371

  • 12 · Advertising and promotion

    total $5,180 · program services $5,180

  • 13 · Office expenses

    total $10,386 · program services $4,155 · management and general $3,427 · fundraising $2,804

  • 16 · Occupancy

    total $125,427 · program services $50,171 · management and general $41,391 · fundraising $33,865

  • 17 · Travel

    total $25,441 · program services $25,441

  • 20 · Interest

    total $3,963 · program services $1,585 · management and general $1,308 · fundraising $1,070

  • 22 · Depreciation, depletion and amortization

    total $4,530 · program services $1,812 · management and general $1,495 · fundraising $1,223

  • 23 · Insurance

    total $11,018 · program services $4,407 · management and general $3,636 · fundraising $2,975

  • 24a · Other expenses: ARTISTS - NON SALARIED

    total $134,375 · program services $134,375

  • 24b · Other expenses: REPAIRS AND MAINTENANCE

    total $37,206 · program services $14,882 · management and general $12,278 · fundraising $10,046

  • 24c · Other expenses: FACILITIES - OTHER

    total $30,797 · management and general $30,797

  • 24d · Other expenses: ARTISTS CONSIGNMENTS

    total $28,995 · program services $28,995

  • 24e · All other expenses

    total $182,780 · program services $115,273 · management and general $37,241 · fundraising $30,266

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $567,018 · end of year $337,629

  • 2 · Savings and temporary cash investments

    beginning of year $57,362 · end of year $67,341

  • 4 · Accounts receivable

    beginning of year $324,600 · end of year $128,000

  • 9 · Prepaid expenses and deferred charges

    beginning of year $7,333 · end of year $7,291

  • 10a · Land, buildings and equipment: cost or other basis

    $836,137

  • 10b · Land, buildings and equipment: accumulated depreciation

    $800,825

  • 10c · Land, buildings and equipment, net

    beginning of year $7,842 · end of year $35,312

  • 15 · Other assets

    beginning of year $18,985 · end of year $511,332

  • 17 · Accounts payable and accrued expenses

    beginning of year $104,821 · end of year $87,776

  • 23 · Secured mortgages and notes payable

    beginning of year $104,500 · end of year $100,000

  • 25 · Other liabilities

    beginning of year $0 · end of year $492,347

  • 27 · Net assets without donor restrictions

    beginning of year $265,782 · end of year $145,022

  • 28 · Net assets with donor restrictions

    beginning of year $508,037 · end of year $261,760

Mission and programs · 2022

Mission

MAGIC THEATRE IS A PLACE WHERE EMERGING AND ESTABLISHED PLAYWRIGHTS ENGAGE AUDIENCES IN A UNIQUE EXPERIENCE; THE CHANCE TO PARTICIPATE IN THE DEVELOPMENT OF NEW WORK THAT IS STAGED IN AN INTIMATE, PROFESSIONAL SETTING THAT SPEAKS TO CONTEMPORARY ISSUES WITH ORIGINALITY AND WITH, A SENSE OF URGENCY AND ADVENTURE.

Activities or mission (Part I)

MAGIC THEATRE IS A PLACE WHERE EMERGING AND ESTABLISHED PLAYWRIGHTS ENGAGE AUDIENCES IN A UNIQUE EXPERIENCE; THE CHANCE TO PARTICIPATE IN THE DEVELOPMENT OF NEW WORK THAT IS STAGED IN AN INTIMATE, PROFESSIONAL SETTING THAT SPEAKS TO CONTEMPORARY ISSUES WITH ORIGINALITY AND WIT, A SENSE OF URGENCY AND ADVENTURE.

  • PRODUCTION OF THEATRICAL PERFORMANCES.

    Expenses $938,590 · Revenue $199,571

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Sean San Jose

    ARTISTIC DIRECTOR

    Total calculated
    $120,000
    From this org
    $120,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Leigh Wolf

    SECRETARY

    Total calculated
    $0
    Hours/week
    3
  • Karen Donovan

    TREASURER

    Total calculated
    $0
    Hours/week
    6
  • Alan Stewart

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    6
  • Sarah Nina Hayon

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    4
  • Kathryn Kersey

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    20
  • Colman Domingo

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Irene Faye Duller

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    8
  • Anne Lai

    SECRETARY

    Total calculated
    $0
    Hours/week
    4
  • Awele Makeba

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Angela Marino

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Valerie Sainte-Agathe

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    4
  • Jonathan De La Paz

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    4
  • Kevin Nelson

    MANAGING DIRECTOR

    Total calculated
    $75,000
    From this org
    $75,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Betty Shamieh

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Richard Tsang

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Joan Osato

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    8

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Schedule J

Answered yes

  • 3 · Written employment contract
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
26 January 2024
IRS schema version
2022v5.0
Source object
202400269349301555

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.