Form 990 for tax year 2024
Filed by KAUAI ECONOMIC DEVELOPMENT BOARD INC.
Totals
- Total revenue
- $1,880,186
- Total expenses
- $2,033,474
- Contributions and grants received
- $1,803,194
- Grants paid
- $0
- Program service revenue
- $132,643
- Investment income
- $16
- Other revenue
- -$55,667
- Total assets, end of year
- $1,896,337
- Total liabilities, end of year
- $444,744
- Net assets or fund balances, end of year
- $1,451,593
- Program services expenses (Part IX)
- $1,564,976
- Management and general expenses
- $437,220
- Fundraising expenses
- $31,278
- Program service expenses (Part III)
- $1,564,976
Program services were 77.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$58,250
-
1e · Government grants (contributions)
$1,268,944
-
1f · All other contributions, gifts and grants
$476,000
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $132,643 · related or exempt $132,643
-
3 · Investment income
total $16 · excluded $16
-
6a · Gross rents
real property $272,050
-
6b · Less rental expenses
real property $327,717
-
6c · Rental income or loss
real property -$55,667
-
6d · Net rental income or loss
total -$55,667 · excluded -$55,667
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $99,167 · management and general $99,167
-
7 · Other salaries and wages
total $226,578 · program services $156,695 · management and general $69,883
-
8 · Pension plan contributions
total $4,200 · management and general $4,200
-
9 · Other employee benefits
total $19,832 · management and general $19,832
-
10 · Payroll taxes
total $26,531 · management and general $26,531
-
11b · Fees: legal
total $524 · management and general $524
-
11c · Fees: accounting
total $17,700 · management and general $17,700
-
11g · Fees: other
total $28,133 · program services $19,074 · management and general $9,059
-
12 · Advertising and promotion
total $31,278 · fundraising $31,278
-
13 · Office expenses
total $52,698 · management and general $52,698
-
16 · Occupancy
total $361,140 · program services $308,643 · management and general $52,497
-
17 · Travel
total $7,666 · management and general $7,666
-
19 · Conferences, conventions and meetings
total $32,105 · management and general $32,105
-
20 · Interest
total $415 · management and general $415
-
22 · Depreciation, depletion and amortization
total $117,845 · program services $117,429 · management and general $416
-
23 · Insurance
total $22,400 · program services $10,000 · management and general $12,400
-
24a · Other expenses: PROGRAM GRANTS & EXPENSES
total $1,268,230 · program services $1,268,230
-
24b · Other expenses: SUPPLIES
total $13,151 · management and general $13,151
-
24c · Other expenses: MISCELLANEOUS EXPENSE
total $13,003 · program services $500 · management and general $12,503
-
24d · Other expenses: GENERAL EXCISE TAX
total $12,122 · program services $12,122
-
24e · All other expenses
total -$321,244 · program services -$327,717 · management and general $6,473
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $500,460 · end of year $52,705
-
2 · Savings and temporary cash investments
beginning of year $56,458 · end of year $6,145
-
4 · Accounts receivable
beginning of year $131,695 · end of year $37,985
-
9 · Prepaid expenses and deferred charges
beginning of year $44,531 · end of year $18,434
-
10a · Land, buildings and equipment: cost or other basis
$3,961,775
-
10b · Land, buildings and equipment: accumulated depreciation
$2,182,801
-
10c · Land, buildings and equipment, net
beginning of year $902,712 · end of year $1,778,974
-
15 · Other assets
beginning of year $2,094 · end of year $2,094
-
17 · Accounts payable and accrued expenses
beginning of year $82,099 · end of year $420,157
-
19 · Deferred revenue
beginning of year $9,314 · end of year $9,314
-
25 · Other liabilities
beginning of year $15,273 · end of year $15,273
-
27 · Net assets without donor restrictions
beginning of year $1,082,634 · end of year $859,303
-
28 · Net assets with donor restrictions
beginning of year $448,630 · end of year $592,290
Mission and programs · 2024
Mission
TO DEVELOP INNOVATIVE, EFFECTIVE PARTNERSHIPS WITH PUBLIC, PRIVATE, NON- PROFIT, AND OTHER COMMUNITY SECTORS TO ACCOMPLISH SHARED GOALS FOR A STRONG ECONOMY.
-
MISCELLANEOUS GOVERNMENT GRANTS AWARDED FOR THE DESIGN AND PERFORMANCE OF PROGRAMS AND PROJECTS THAT ENCOURAGE EDUCATION AND WORKFORCE DEVELOPMENT AND STIMULATE ECONOMIC DEVELOPMENT ON KAUAI.
Expenses $1,564,976 · Revenue $132,643
As filed on the 2024 return.
Listed in Part VII
-
Laurie YoshidaLAURIE YOSHIDA
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 8
-
Leland KahawaiLELAND KAHAWAI
CO-CHAIR
- Total calculated
- $0
- Hours/week
- 6
-
Patrick OnoPATRICK ONO
SECRETARY/SC
- Total calculated
- $0
- Hours/week
- 6
-
Jason BryantJASON BRYANT
AT-LARGE DIR
- Total calculated
- $0
- Hours/week
- 2
-
Jonathan ChunJONATHAN CHUN
AT-LARGE DIR
- Total calculated
- $0
- Hours/week
- 2
-
Sue KanohoSUE KANOHO
DIRECTOR/MEM
- Total calculated
- $0
- Hours/week
- 2
-
Erin TsudaERIN TSUDA
FIN. CHAIR/F
- Total calculated
- $0
- Hours/week
- 6
-
Sam PrattSAM PRATT
DIRECTOR/PRO
- Total calculated
- $0
- Hours/week
- 2
-
Alex SouALEX SOU
FOOD & AGRIC
- Total calculated
- $0
- Hours/week
- 2
-
Ann SokeiANN SOKEI
EDUCATION
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 17 November 2025
- IRS schema version
- 2024v5.0
- Source object
- 202543229349301414
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.