Totals
- Total revenue
- $6,490,058
- Total expenses
- $6,440,818
- Contributions and grants received
- $6,434,237
- Grants paid
- $0
- Program service revenue
- $21,519
- Investment income
- $33,865
- Other revenue
- $437
- Total assets, end of year
- $2,780,729
- Total liabilities, end of year
- $3,933,687
- Net assets or fund balances, end of year
- -$1,152,958
- Program services expenses (Part IX)
- $5,600,209
- Management and general expenses
- $840,609
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $5,600,209
Program services were 86.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$6,417,656
-
1f · All other contributions, gifts and grants
$16,581
-
1g · Noncash contributions included above
$14,990
-
2a · Program service revenue: Med Assist
total $14,998 · related or exempt $14,998
-
2b · Program service revenue: Fees From Patrons
total $6,521 · related or exempt $6,521
-
3 · Investment income
total $38,040 · excluded $38,040
-
7b · Less cost or other basis and sales expenses
other assets $4,175
-
7c · Gain or loss
other assets -$4,175
-
7d · Net gain or loss
total -$4,175 · excluded -$4,175
-
10b · Cost of goods sold
$74
-
10c · Net income from sales of inventory
total -$74 · related or exempt -$74
-
11a · Other revenue: Misc Local Revenue
total $511 · related or exempt $511
-
11e · Other revenue, total
$511
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $222,397 · program services $92,397 · management and general $130,000
-
7 · Other salaries and wages
total $2,681,615 · program services $2,520,640 · management and general $160,975
-
8 · Pension plan contributions
total $125,412 · program services $76,518 · management and general $48,894
-
9 · Other employee benefits
total $463,000 · program services $374,575 · management and general $88,425
-
10 · Payroll taxes
total $219,454 · program services $176,419 · management and general $43,035
-
11b · Fees: legal
total $1,614 · management and general $1,614
-
11c · Fees: accounting
total $95,424 · management and general $95,424
-
11g · Fees: other
total $1,277,983 · program services $1,194,037 · management and general $83,946
-
13 · Office expenses
total $113,005 · program services $52,924 · management and general $60,081
-
14 · Information technology
total $116,383 · program services $40,119 · management and general $76,264
-
16 · Occupancy
total $698,624 · program services $698,176 · management and general $448
-
17 · Travel
total $38,690 · program services $38,690
-
20 · Interest
total $26,688 · program services $3,720 · management and general $22,968
-
22 · Depreciation, depletion and amortization
total $114,202 · program services $85,667 · management and general $28,535
-
23 · Insurance
total $20,104 · program services $20,104
-
24a · Other expenses: Program Materials and S
total $226,223 · program services $226,223
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,147,788 · end of year $1,141,085
-
3 · Pledges and grants receivable
beginning of year $508,390 · end of year $554,598
-
4 · Accounts receivable
beginning of year $196,350 · end of year $727
-
9 · Prepaid expenses and deferred charges
beginning of year $33,586 · end of year $56,704
-
10a · Land, buildings and equipment: cost or other basis
$912,832
-
10b · Land, buildings and equipment: accumulated depreciation
$552,154
-
10c · Land, buildings and equipment, net
beginning of year $399,363 · end of year $360,678
-
15 · Other assets
beginning of year $958,282 · end of year $666,937
-
17 · Accounts payable and accrued expenses
beginning of year $395,962 · end of year $370,833
-
19 · Deferred revenue
end of year $30,000
-
25 · Other liabilities
beginning of year $4,048,606 · end of year $3,532,854
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year -$1,200,809 · end of year -$1,152,958
Mission and programs · 2024
Mission
Northeast College Prep will ensure strong academic, social-emotional, and talent development in every member of its diverse student body, thereby positioning each student for college graduation, career success, and positive community impact.
-
Northeast College Prep has strived to succeed as a proof-point that all students, regardless of background, flourish when a school's entire staff deeply believes in the potential and fully commits to the success of each and every one. The organization focuses on grades K-8. During fiscal year 2025, Northeast College Prep averaged 276 daily students.
Expenses $5,600,209 · Revenue $21,956
As filed on the 2024 return.
Listed in Part VII
-
Rich Nazarian
Chair
- Total calculated
- $0
- Hours/week
- 1
-
Josh Crossan
Community Member
- Total calculated
- $0
- Hours/week
- 1
-
Tyler Burkhardt
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Jinah Chervinac
Community Member
- Total calculated
- $0
- Hours/week
- 1
-
John Brakke
Community Member
- Total calculated
- $0
- Hours/week
- 1
-
Meghna Sohoni
Community Member
- Total calculated
- $0
- Hours/week
- 1
-
Phil Galligan
Community Member
- Total calculated
- $0
- Hours/week
- 1
-
Hadi Sanyang
Parent Member
- Total calculated
- $0
- Hours/week
- 1
-
Laura Pastor
Teacher Member
- Total calculated
- $93,563
- From this org
- $74,805
- From related orgs
- $0
- Other
- $18,758
- Hours/week
- 41
-
Andrea Halverson
Executive Director
- Total calculated
- $147,049
- From this org
- $125,426
- From related orgs
- $0
- Other
- $21,623
- Hours/week
- 41
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Lease school building to Northeast College Prep Charter School No 4219 · MN · controlled entity
Directly controlled by Northeast College Prep Charter School No 4219
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 8 May 2026
- IRS schema version
- 2024v5.5
- Source object
- 202601319349301335
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.