Totals
- Total revenue
- $3,513,921
- Total expenses
- $3,593,377
- Contributions and grants received
- $3,439,857
- Grants paid
- $1,787,479
- Program service revenue
- $0
- Investment income
- $67,049
- Other revenue
- $7,015
- Total assets, end of year
- $5,149,067
- Total liabilities, end of year
- $723,336
- Net assets or fund balances, end of year
- $4,425,731
- Program services expenses (Part IX)
- $3,151,155
- Management and general expenses
- $397,442
- Fundraising expenses
- $44,780
- Program service expenses (Part III)
- $3,151,155
Program services were 87.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$7,500
-
1f · All other contributions, gifts and grants
$3,432,357
-
1g · Noncash contributions included above
$88,734
-
3 · Investment income
total $67,049 · excluded $67,049
-
11a · Other revenue: SHARED SPACE RENTAL INCOME
total $7,365 · related or exempt $7,365
-
11b · Other revenue: MISCELLANEOUS
total -$350 · excluded -$350
-
11e · Other revenue, total
$7,015
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,787,479 · program services $1,787,479
-
5 · Compensation of officers, directors and key employees
total $134,259 · program services $60,417 · management and general $40,277 · fundraising $33,565
-
7 · Other salaries and wages
total $946,209 · program services $782,025 · management and general $164,184
-
8 · Pension plan contributions
total $14,010 · program services $5,095 · management and general $8,915
-
9 · Other employee benefits
total $78,638 · program services $52,441 · management and general $26,197
-
10 · Payroll taxes
total $91,013 · program services $70,990 · management and general $17,293 · fundraising $2,730
-
11b · Fees: legal
total $1,261 · management and general $1,261
-
11c · Fees: accounting
total $27,960 · management and general $27,960
-
11g · Fees: other
total $258,014 · program services $232,504 · management and general $19,510 · fundraising $6,000
-
12 · Advertising and promotion
total $11,737 · program services $9,437 · management and general $2,300
-
13 · Office expenses
total $37,468 · program services $20,482 · management and general $14,852 · fundraising $2,134
-
16 · Occupancy
total $58,673 · program services $34,151 · management and general $24,522
-
17 · Travel
total $39,092 · program services $23,605 · management and general $15,487
-
19 · Conferences, conventions and meetings
total $71,382 · program services $64,971 · management and general $6,411
-
22 · Depreciation, depletion and amortization
total $2,144 · program services $1,394 · management and general $428 · fundraising $322
-
23 · Insurance
total $4,243 · program services $190 · management and general $4,053
-
24a · Other expenses: PROFESSIONAL DEVELOPMENT
total $16,567 · program services $5,842 · management and general $10,725
-
24b · Other expenses: OTHER MISCELLANEOUS
total $13,228 · program services $132 · management and general $13,067 · fundraising $29
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $806,795 · end of year $1,002,961
-
3 · Pledges and grants receivable
end of year $255,000
-
4 · Accounts receivable
beginning of year $5,909 · end of year $10,772
-
9 · Prepaid expenses and deferred charges
beginning of year $3,990 · end of year $25,345
-
10a · Land, buildings and equipment: cost or other basis
$12,691
-
10b · Land, buildings and equipment: accumulated depreciation
$5,026
-
10c · Land, buildings and equipment, net
beginning of year $5,589 · end of year $7,665
-
11 · Investments: publicly traded securities
beginning of year $3,445,494 · end of year $3,702,324
-
12 · Investments: other securities
beginning of year $145,000 · end of year $145,000
-
15 · Other assets
beginning of year $1,760
-
17 · Accounts payable and accrued expenses
beginning of year $175,314 · end of year $120,850
-
18 · Grants payable
end of year $602,486
-
27 · Net assets without donor restrictions
beginning of year $945,762 · end of year $1,171,022
-
28 · Net assets with donor restrictions
beginning of year $3,293,461 · end of year $3,254,709
Mission and programs · 2022
Mission
MAINE INITIATIVES, A FUND FOR CHANGE, CULTIVATES SOCIAL, ECONOMIC, AND ENVIRONMENTAL JUSTICE THROUGH GRANTS AND OTHER SUPPORT TO GRASSROOTS ORGANIZATIONS IN MAINE COMMUNITIES.
-
GRANT MAKING AND COMMUNITY ENGAGEMENT: PROVIDE GRANTS TO MAINE-BASED ORGANIZATIONS PROMOTING SOCIAL, ECONOMIC,AND ENVIRONMENTAL JUSTICE. PROVIDE TECHNICAL ASSISTANCE AND HIGH VISIBILITY FOR THESE ORGANIZATIONS AND THEIR WORK.
Expenses $2,234,947 · Grants $1,576,610
-
MAINE YOUTH JUSTICE - FISCAL SPONSORSHIP - INVESTMENT IN A RANGE OF COMMUNITY BASED SUPPORTS THAT RESPOND TO YOUNG PEOPLE'S NEEDS. CAMPAIGN LED BY YOUNG PEOPLE WHO HAVE BEEN INCARCERATED IN LONG CREEK AND DIRECTLY IMPACTED BY THE JUVENILE JUSTICE SYSTEM.
Expenses $570,074
-
THE MAINE SHARE PROGRAM PROVIDES AN EASY WAY TO DONATE TO OVER 40 STATEWIDE ORGANIZATIONS WORKING EVERYDAY TO MAKE MAINE A BETTER PLACE TO LIVE. THROUGH PAYROLL GIVING, CONTRIBUTIONS AND DIRECT GIFTS, DONORS HELP THESE ORGANIZATIONS ACHIEVE GOOD HEALTH, ENVIRONMENTAL PROTECTION, SAFE COMMUNITIES, ECONOMIC OPPORTUNITY, HUMAN RIGHTS, ANIMAL WELFARE, PEACE, AND MUCH MORE. YEAR-ROUND CHARITABLE GIVING THROUGH WORKPLACE CAMPAIGNS PROVIDES THESE GROUPS WITH A STEADY FLOW OF DOLLARS TO KEEP IMPORTANT PROGRAMS GOING.
Expenses $346,134 · Grants $210,869
As filed on the 2022 return.
Listed in Part VII
-
PHILIP WALSH
EXECUTIVE DI
- Total calculated
- $124,026
- From this org
- $120,414
- From related orgs
- $0
- Other
- $3,612
- Hours/week
- 40
-
SASS BORODKIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
JENNIFER CEIDE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.6
-
ANDREA FRANCIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
JAKE GRINDLE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LESLIE HILL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.8
-
CARLA HUNT
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1.4
-
LAURESS LAWRENCE
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1.7
-
KAEL PARKER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.92
-
DAVID PATRICK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.8
-
VICTORIA RODRIGUEZ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
GREG SAMPLE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
ELLEN SEIDMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1.2
-
SETT VINCENT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
MAINE PRISONER ADVOCACY COALITION
$140,000
GENERAL OPERATIONS
-
MAINE IMMIGRANTS RIGHTS COALITION
$105,000
ASYLUM SEEKER SUPPOR
-
$105,000
GENERAL OPERATIONS
-
$97,500
GENERAL OPERATIONS
-
$75,000
GENERAL OPERATIONS
-
$75,000
GENERAL OPERATIONS
-
$75,000
GENERAL SUPPORT
-
$58,360
IMMIGRANT FUND
-
MULTIPLE PURPOSES
-
$45,000
GENERAL SUPPORT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202402289349302920
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.