Form 990 for tax year 2023
Filed by ROCKBRIDGE AREA RELIEF ASSOCIATION INCORPORATED.
Totals
- Total revenue
- $758,972
- Total expenses
- $688,773
- Contributions and grants received
- $735,451
- Grants paid
- $388,162
- Program service revenue
- $0
- Investment income
- $13,889
- Other revenue
- $9,632
- Total assets, end of year
- $1,394,820
- Total liabilities, end of year
- $11,366
- Net assets or fund balances, end of year
- $1,383,454
- Program services expenses (Part IX)
- $639,807
- Management and general expenses
- $32,319
- Fundraising expenses
- $16,647
- Program service expenses (Part III)
- $639,807
Program services were 92.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$36,500
-
1e · Government grants (contributions)
$44,646
-
1f · All other contributions, gifts and grants
$654,305
-
3 · Investment income
total $14,069 · excluded $14,069
-
6a · Gross rents
real property $8,655
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $8,655
-
6d · Net rental income or loss
total $8,655 · excluded $8,655
-
7a · Gross sales of assets other than inventory
securities $2,703
-
7b · Less cost or other basis and sales expenses
securities $2,883
-
7c · Gain or loss
securities -$180
-
7d · Net gain or loss
total -$180 · related or exempt -$180
-
11a · Other revenue: PATRONS REFUNDS
total $685 · related or exempt $685
-
11b · Other revenue: OTHER INCOME
total $292 · related or exempt $292
-
11e · Other revenue, total
$977
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $388,162 · program services $388,162
-
5 · Compensation of officers, directors and key employees
total $52,000 · program services $44,200 · management and general $5,200 · fundraising $2,600
-
7 · Other salaries and wages
total $114,217 · program services $100,365 · management and general $9,894 · fundraising $3,958
-
10 · Payroll taxes
total $12,875 · program services $11,198 · management and general $1,169 · fundraising $508
-
11c · Fees: accounting
total $2,920 · management and general $2,920
-
13 · Office expenses
total $5,830 · program services $5,087 · management and general $743
-
14 · Information technology
total $11,314 · program services $9,840 · management and general $1,474
-
16 · Occupancy
total $34,837 · program services $30,075 · management and general $4,122 · fundraising $640
-
22 · Depreciation, depletion and amortization
total $32,879 · program services $32,806 · management and general $61 · fundraising $12
-
23 · Insurance
total $5,553 · program services $3,054 · management and general $2,499
-
24a · Other expenses: FUNDRAISING EXPENSES
total $8,675 · fundraising $8,675
-
24b · Other expenses: TAXES, LICENSES, DUES A
total $6,668 · program services $5,649 · management and general $765 · fundraising $254
-
24c · Other expenses: TELEPHONE AND INTERNET
total $5,682 · program services $4,773 · management and general $909
-
24d · Other expenses: TRUCK EXPENSES
total $3,770 · program services $3,770
-
24e · All other expenses
total $3,391 · program services $828 · management and general $2,563
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $101,395 · end of year $79,890
-
2 · Savings and temporary cash investments
beginning of year $316,400 · end of year $220,851
-
10a · Land, buildings and equipment: cost or other basis
$1,015,947
-
10b · Land, buildings and equipment: accumulated depreciation
$100,962
-
10c · Land, buildings and equipment, net
beginning of year $728,301 · end of year $914,985
-
12 · Investments: other securities
beginning of year $172,115 · end of year $177,922
-
15 · Other assets
beginning of year $692 · end of year $1,172
-
17 · Accounts payable and accrued expenses
beginning of year $5,409 · end of year $9,942
-
25 · Other liabilities
beginning of year $239 · end of year $1,424
-
27 · Net assets without donor restrictions
beginning of year $1,265,654 · end of year $1,383,454
-
28 · Net assets with donor restrictions
beginning of year $47,601 · end of year $0
Mission and programs · 2023
Mission
TO PROVIDE AID TO ROCKBRIDGE HOUSEHOLDS IN A TIME OF EMERGENCY. THE AID TAKES THE FORM OF FOOD, HEATING FUEL, RENT SUBSIDIES, UTILITY PAYMENTS, TEMPORARY SHELTER AND EMERGENCY TRANSPORTATION.
Activities or mission (Part I)
AID TO LOCAL HOUSEHOLDS IN A TIME OF EMERGENCY
-
EMERGENCY AID TO INDIGENT FAMILIES (UTILITIES, FOOD, SHELTER, TRANSPORTATION AND ALL OTHER BASIC NECESSITIES) IN ADDITION TO THE CASH GRANTS AND EXPENDITURES, THE ASSOCIATION RECEIVED AND DISTRIBUTED NON-MONETARY GIFTS OF FOOD.
Expenses $639,807 · Grants $388,162
As filed on the 2023 return.
Listed in Part VII
-
JON ELLESTAD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
AMANDA GREEN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
GABRIELLE TREMO
SECRETARY
- Total calculated
- $0
- Hours/week
- 0
-
VALERIE MOLITERNO
TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
ADAM WHIPPLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
CATHY CARLOCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
ATIN BASU
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
DAPHNE STICKLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
DENNIS CROSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
GORDON SPICE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
JIM KVACH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
FIORELA GIRALDO PRADO DE LEWIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
NICHOLAS BETTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
TRENYA MASON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
KARLA MURDOCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
LINDSEY PEREZ
EXECUTIVE DIRECTOR
- Total calculated
- $52,000
- From this org
- $52,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 June 2024
- IRS schema version
- 2023v5.0
- Source object
- 202401659349301665
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.