Totals
- Total revenue
- $1,729,401
- Total expenses
- $479,512
- Contributions and grants received
- $1,000,000
- Grants paid
- $0
- Program service revenue
- $629,669
- Investment income
- $99,732
- Other revenue
- $0
- Total assets, end of year
- $8,000,703
- Total liabilities, end of year
- $6,214,409
- Net assets or fund balances, end of year
- $1,786,294
- Program services expenses (Part IX)
- $421,889
- Management and general expenses
- $57,623
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $421,889
Program services were 88.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,000,000
-
2a · Program service revenue: NET RESIDENT SERVICE REVENUE
total $408,169 · related or exempt $408,169
-
2b · Program service revenue: RESIDENCE MAINTENANCE FEES
total $221,500 · related or exempt $221,500
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $40,508 · excluded $40,508
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
other assets $59,224
-
7c · Gain or loss
securities $0 · other assets $59,224
-
7d · Net gain or loss
total $59,224 · excluded $59,224
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $0 · program services $0
-
11a · Fees: management
total $36,830 · management and general $36,830
-
11f · Fees: investment management
total $130 · management and general $130
-
11g · Fees: other
total $33,058 · program services $33,058 · management and general $0 · fundraising $0
-
13 · Office expenses
total $502 · program services $273 · management and general $229
-
16 · Occupancy
total $191,634 · program services $182,068 · management and general $9,566
-
20 · Interest
total $4,473 · program services $4,249 · management and general $224
-
22 · Depreciation, depletion and amortization
total $200,165 · program services $190,157 · management and general $10,008
-
23 · Insurance
total $12,720 · program services $12,084 · management and general $636
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
end of year $0
-
2 · Savings and temporary cash investments
beginning of year $518,666 · end of year $1,208,644
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $3,303 · end of year $10,936
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $240,700
-
10a · Land, buildings and equipment: cost or other basis
$7,768,207
-
10b · Land, buildings and equipment: accumulated depreciation
$1,227,784
-
10c · Land, buildings and equipment, net
beginning of year $5,301,085 · end of year $6,540,423
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $7,380 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $41,134 · end of year $238,319
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $1,939,068 · end of year $2,311,899
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $3,313,047 · end of year $3,664,191
-
27 · Net assets without donor restrictions
beginning of year $537,185 · end of year $1,466,197
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $320,097
Mission and programs · 2023
Mission
OUR MISSION IS TO HAVE A POSITIVE IMPACT ON QUALITY OF LIFE BY PROMOTING LIFELONG WELLNESS, PURPOSE, CHOICE, GENUINE CONNECTION, AND PERSONALIZED CARE WITH CHRISTIAN COMPASSION.
Activities or mission (Part I)
BLUESTEM DEVELOPMENT DEVELOPS HOUSING FOR THE ELDERLY IN SUPPORT OF THE MISSION OF KIDRON BETHEL RETIREMENT SERVICES, INC. AND MENNONITE BOARD OF MISSIONS AND CHARITIES OF KANSAS, INC. (DBA SCHOWALTER VILLA).
-
BLUESTEM DEVELOPMENT IS A TYPE II SUPPORTING ORGANIZATION TO KIDRON BETHEL RETIREMENT SERVICES, INC. AND MENNONITE BOARD OF MISSIONS AND CHARITIES OF KANSAS, INC. (DBA SCHOWALTER VILLA). THE MISSION OF BLUESTEM DEVELOPMENT IS TO DEVELOP VACANT REAL ESTATE INTO HOUSING FOR THE ELDERLY AND TO MANAGE THE SAME, ALL ON A NOT FOR PROFIT BASIS.
Expenses $421,889 · Revenue $629,669
As filed on the 2023 return.
Listed in Part VII
-
Arlan YoderARLAN YODER
DIRECTOR/CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 0.3 + 1.7 related
-
Bob NattierBOB NATTIER
DIRECTOR/TREASURER
- Total calculated
- $0
- Hours/week
- 0.1 + 0.9 related
-
Joe BrennemanJOE BRENNEMAN
DIRECTOR/TREASURER ENDING MARCH 31, 2023
- Total calculated
- $0
- Hours/week
- 0.1 + 0.9 related
-
Joe RobbJOE ROBB
DIRECTOR/VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 0.1 + 0.9 related
-
Sondra LeathermanSONDRA LEATHERMAN
DIRECTOR/SECRETARY
- Total calculated
- $0
- Hours/week
- 0.1 + 0.9 related
-
Becky GossBECKY GOSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1 + 0.9 related
-
Jen PersonJEN PERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1 + 0.9 related
-
Larry NikkelLARRY NIKKEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1 + 0.9 related
-
Mark LandesMARK LANDES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1 + 0.9 related
-
Ron FlamingRON FLAMING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1 + 0.9 related
-
Ryan EntzRYAN ENTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1 + 0.9 related
-
Sandie KuekerSANDIE KUEKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1 + 0.9 related
-
Verda DeckertVERDA DECKERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1 + 0.9 related
-
James KrehbielJAMES KREHBIEL
PRESIDENT/CEO
- Total calculated
- $295,229
- From this org
- $0
- From related orgs
- $267,362
- Other
- $27,867
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $266,975 related
- Bonus
- $0
- Other
- $0 + $387 related
- Deferred
- $0 + $5,556 related
- Nontaxable benefits
- $0 + $22,311 related
- Filer's total
- $0 + $295,229 related
-
Jerol SchragJEROL SCHRAG
CFO
- Total calculated
- $183,328
- From this org
- $0
- From related orgs
- $150,815
- Other
- $32,513
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $150,815 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $2,688 related
- Nontaxable benefits
- $0 + $29,825 related
- Filer's total
- $0 + $183,328 related
-
Ryan GoeringRYAN GOERING
COO
- Total calculated
- $136,175
- From this org
- $0
- From related orgs
- $113,944
- Other
- $22,231
- Hours/week
- 2 + 38 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Schedule J, Part I, Line 3 PROCESS TO DETERMINE COMPENSATION
- THE COMPENSATION OF THE CEO IS DETERMINED BY THE SUBCOMMITTEE OF THE BOARD OF BLUESTEM COMMUNITIES, INC., A RELATED ORGANIZATION. THE SUBCOMMITTEE USES A COMPENSATION SURVEY OR STUDY, AND THE COMPENSATION IS APPROVED BY THE FULL BOARD OF DIRECTORS OF BLUESTEM COMMUNITIES.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · SR CARE · KS · controlled entity
Directly controlled by PACE
-
501(c)(3) · MANAGEMENT · KS
Directly controlled by NA
-
KIDRON BETHEL RETIREMENT SERVICES INC
501(c)(3) · LIFE PLAN COM · KS · controlled entity
Directly controlled by BCI
-
501(c)(3) · SR HOUSING · KS · controlled entity
Directly controlled by BCI
-
501(c)(3) · SR CARE · KS · controlled entity
Directly controlled by BCI
-
BLUESTEM COMMUNITIES MANAGEMENT INC
501(c)(3) · MANAGEMENT · KS · controlled entity
Directly controlled by BCI
-
MENNONITE BOARD OF MISSIONS AND CHARITIE
501(c)(3) · LIFE PLAN COM · KS · controlled entity
Directly controlled by BCI
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 16 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403209349328460
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.