Skip to content
Nonprofiteer
← JOHN F KENNEDY FAMILY SERVICE CENTER INC

Form 990 for tax year 2022

Filed by JOHN F KENNEDY FAMILY SERVICE CENTER INC.

Totals

Total revenue
$3,532,677
Total expenses
$3,252,023
Contributions and grants received
$3,027,895
Grants paid
$0
Program service revenue
$474,782
Investment income
$0
Other revenue
$30,000
Total assets, end of year
$3,451,761
Total liabilities, end of year
$1,344,743
Net assets or fund balances, end of year
$2,107,018
Program services expenses (Part IX)
$3,102,921
Management and general expenses
$149,102
Fundraising expenses
$0
Program service expenses (Part III)
$3,102,921

Program services were 95.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $35,482

  • 1e · Government grants (contributions)

    $1,802,074

  • 1f · All other contributions, gifts and grants

    $1,190,339

  • 1g · Noncash contributions included above

    $58,100

  • 2a · Program service revenue: SUBCONTRACTS

    total $312,486 · related or exempt $312,486

  • 2b · Program service revenue: PRIVAT CLIENT FEES

    total $162,296 · related or exempt $162,296

  • 8a · Fundraising events: gross income

    $11,890

  • 8a · Fundraising events: contributions included on line 1c

    $35,482

  • 8b · Fundraising events: direct expenses

    $11,890

  • 11a · Other revenue: OTHER REVENUE

    total $30,000 · related or exempt $30,000

  • 11e · Other revenue, total

    $30,000

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $159,923 · program services $52,033 · management and general $107,890

  • 7 · Other salaries and wages

    total $1,646,157 · program services $1,646,157

  • 8 · Pension plan contributions

    total $45,245 · program services $42,530 · management and general $2,715

  • 9 · Other employee benefits

    total $111,536 · program services $104,844 · management and general $6,692

  • 10 · Payroll taxes

    total $180,063 · program services $169,259 · management and general $10,804

  • 11c · Fees: accounting

    total $22,723 · program services $16,723 · management and general $6,000

  • 11g · Fees: other

    total $116,620 · program services $115,954 · management and general $666

  • 12 · Advertising and promotion

    total $7,296 · program services $7,296

  • 13 · Office expenses

    total $12,446 · program services $9,355 · management and general $3,091

  • 14 · Information technology

    total $2,500 · program services $2,350 · management and general $150

  • 16 · Occupancy

    total $364,555 · program services $362,139 · management and general $2,416

  • 17 · Travel

    total $302 · program services $302

  • 19 · Conferences, conventions and meetings

    total $4,720 · program services $4,720

  • 20 · Interest

    total $44,523 · program services $44,523

  • 22 · Depreciation, depletion and amortization

    total $126,524 · program services $126,524

  • 23 · Insurance

    total $26,575 · program services $21,377 · management and general $5,198

  • 24a · Other expenses: PROGRAM EXPENSES

    total $174,018 · program services $174,018

  • 24b · Other expenses: MEALS

    total $71,743 · program services $71,743

  • 24c · Other expenses: DONATED SUPPLIES

    total $58,100 · program services $58,100

  • 24d · Other expenses: OTHER EXPENSE

    total $44,225 · program services $44,225

  • 24e · All other expenses

    total $32,229 · program services $28,749 · management and general $3,480

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $879,087 · end of year $758,284

  • 2 · Savings and temporary cash investments

    beginning of year $26,965 · end of year $5,191

  • 4 · Accounts receivable

    beginning of year $461,880 · end of year $411,143

  • 9 · Prepaid expenses and deferred charges

    beginning of year $7,616 · end of year $74,688

  • 10a · Land, buildings and equipment: cost or other basis

    $4,073,316

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,256,215

  • 10c · Land, buildings and equipment, net

    beginning of year $1,802,959 · end of year $1,817,101

  • 11 · Investments: publicly traded securities

    end of year $363,507

  • 14 · Intangible assets

    beginning of year $19,096 · end of year $16,893

  • 15 · Other assets

    beginning of year $4,954 · end of year $4,954

  • 17 · Accounts payable and accrued expenses

    beginning of year $106,068 · end of year $203,910

  • 19 · Deferred revenue

    beginning of year $107,221

  • 23 · Secured mortgages and notes payable

    beginning of year $1,171,834 · end of year $1,140,833

  • 27 · Net assets without donor restrictions

    beginning of year $1,720,485 · end of year $1,989,775

  • 28 · Net assets with donor restrictions

    beginning of year $96,949 · end of year $117,243

Mission and programs · 2022

Mission

DEVELOP AND EXECUTE PROGRAMS WITH RESPECT TO THE HEALTH, EDUCATION, EMPLOYMENT, RECREATION, AND WELFARE NEEDS OF THE CITIZENS OF CHARLESTOWN, MASSACHUSETTS.

  • HEAD START AND GROUP DAY CARE: THE ORGANIZATION PROVIDED YEAR-ROUND, FULL DAY PRESCHOOL AND AFTERSCHOOL EDUCATIONAL, RECREATIONAL, NUTRITIONAL, AND COUNSELING SERVICES TO INCOME-ELIGIBLE CHILDREN.

    Expenses $2,162,339

  • COMMUNITY SERVICES PROVIDED A VARIETY OF EDUCATIONAL, SOCIAL, RECREATIONAL, AND HEALTH-SCREENING ACTIVITIES TO COMMUNITY MEMBERS IN ORDER TO ENCOURAGE EDUCATION, HEALTH, AND OVERALL WELL-BEING.

    Expenses $940,582

As filed on the 2022 return.

Listed in Part VII

  • Thara Fuller

    EXECUTIVE DI

    Total calculated
    $105,966
    From this org
    $92,389
    From related orgs
    $0
    Other
    $13,577
    Hours/week
    40
  • Joseph Maciel

    CONTROLLER

    Total calculated
    $87,349
    From this org
    $69,832
    From related orgs
    $0
    Other
    $17,517
    Hours/week
    40
  • Melissa Becker

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • James P Collins

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Thomas S Cunha

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Gina Powers Esq

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • John L Tobin Esq

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • James Henry

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Phyllis Hickey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Edward M Katz

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lorrie Morton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Eric Philippi

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Eileen Ward

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
5 July 2024
IRS schema version
2022v5.0
Source object
202401879349300605

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.