Totals
- Total revenue
- $1,930,917
- Total expenses
- $1,684,431
- Contributions and grants received
- $563,587
- Grants paid
- $168,087
- Program service revenue
- $1,186,091
- Investment income
- $93,080
- Other revenue
- $88,159
- Total assets, end of year
- $2,070,822
- Total liabilities, end of year
- $22,552
- Net assets or fund balances, end of year
- $2,048,270
- Program services expenses (Part IX)
- $1,450,902
- Management and general expenses
- $208,633
- Fundraising expenses
- $24,896
- Program service expenses (Part III)
- $1,450,902
Program services were 86.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$563,587
-
2a · Program service revenue: CHILDREN'S CAMPER FEES
total $912,951 · related or exempt $912,951
-
2b · Program service revenue: CAMP SCHOLARSHIP FEES
total $168,087 · related or exempt $168,087
-
2c · Program service revenue: TEEN LEADERSHIP CAMPER
total $71,623 · related or exempt $71,623
-
2d · Program service revenue: ADULT CAMPER FEES
total $22,105 · related or exempt $22,105
-
2e · Program service revenue: BUS TICKET SALES
total $11,325 · related or exempt $11,325
-
3 · Investment income
total $43,949 · excluded $43,949
-
7a · Gross sales of assets other than inventory
securities $49,131
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $49,131
-
7d · Net gain or loss
total $49,131 · related or exempt $49,131
-
8a · Fundraising events: gross income
$38,810
-
8b · Fundraising events: direct expenses
$5,904
-
8c · Net income from fundraising events
total $32,906 · excluded $32,906
-
11a · Other revenue: STORE SALES
total $50,353 · related or exempt $50,353
-
11b · Other revenue: MISCELLANEOUS INCOME
total $4,900 · related or exempt $4,900
-
11e · Other revenue, total
$55,253
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $168,087 · program services $168,087
-
5 · Compensation of officers, directors and key employees
total $136,078 · program services $74,651 · management and general $57,036 · fundraising $4,391
-
7 · Other salaries and wages
total $613,231 · program services $573,106 · management and general $36,531 · fundraising $3,594
-
8 · Pension plan contributions
total $3,674 · program services $3,176 · management and general $459 · fundraising $39
-
9 · Other employee benefits
total $40,513 · program services $35,022 · management and general $5,059 · fundraising $432
-
10 · Payroll taxes
total $81,071 · program services $68,910 · management and general $8,108 · fundraising $4,053
-
11c · Fees: accounting
total $10,585 · program services $4,939 · management and general $5,646
-
11g · Fees: other
total $10,966 · program services $10,636 · management and general $220 · fundraising $110
-
12 · Advertising and promotion
total $600 · program services $510 · management and general $60 · fundraising $30
-
16 · Occupancy
total $154,228 · program services $131,094 · management and general $23,134
-
17 · Travel
total $10,126 · program services $8,607 · management and general $1,519
-
19 · Conferences, conventions and meetings
total $2,311 · program services $1,964 · management and general $347
-
22 · Depreciation, depletion and amortization
total $20,790 · program services $17,671 · management and general $3,119
-
23 · Insurance
total $64,517 · program services $54,840 · management and general $9,677
-
24a · Other expenses: FOOD
total $142,510 · program services $121,134 · management and general $21,376
-
24b · Other expenses: PROGRAM SUPPLIES & EQUI
total $43,426 · program services $36,912 · management and general $6,514
-
24c · Other expenses: BANK SERVICE CHARGES
total $42,626 · program services $36,033 · management and general $6,359 · fundraising $234
-
24d · Other expenses: UTILITIES
total $35,909 · program services $30,523 · management and general $5,386
-
24e · All other expenses
total $103,183 · program services $73,087 · management and general $18,083 · fundraising $12,013
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $46,762 · end of year $44,929
-
2 · Savings and temporary cash investments
beginning of year $211,389 · end of year $271,912
-
4 · Accounts receivable
beginning of year $10,398 · end of year $3,851
-
9 · Prepaid expenses and deferred charges
beginning of year $30,887 · end of year $36,150
-
10a · Land, buildings and equipment: cost or other basis
$763,556
-
10b · Land, buildings and equipment: accumulated depreciation
$521,260
-
10c · Land, buildings and equipment, net
beginning of year $151,491 · end of year $242,296
-
11 · Investments: publicly traded securities
beginning of year $1,353,047 · end of year $1,471,684
-
17 · Accounts payable and accrued expenses
beginning of year $27,959 · end of year $22,552
-
27 · Net assets without donor restrictions
beginning of year $396,440 · end of year $570,056
-
28 · Net assets with donor restrictions
beginning of year $1,379,575 · end of year $1,478,214
Mission and programs · 2024
Mission
TO PRESERVE AND DISSEMINATE CIRCUS FOLKORE AND ARTS, TO PROVIDE CULTURAL ENRICHMENT AND EDUCATION THROUGH SAID ARTS THROUGH THE OPERATION OF CAMPS.
-
SUMMER CAMP MAINLY FOR CHILDREN, EMPHASIZING LEARNING OF THE PERFORMING ARTS AND DEVELOPMENT OF SELF ESTEEM.
Expenses $1,450,902 · Grants $168,087 · Revenue $1,290,475
As filed on the 2024 return.
Listed in Part VII
-
Jahanara RomneyJAHANARA ROMNEY
DIRECTOR EMERITA
- Total calculated
- $0
- Hours/week
- 5
-
Girija BrilliantGIRIJA BRILLIANT
CO-CHAIR
- Total calculated
- $0
- Hours/week
- 0.3
-
Hugh RomneyHUGH ROMNEY
DIRECTOR
- Total calculated
- $8,667
- From this org
- $8,667
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Zappo DickinsonZAPPO DICKINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Jundid SuhailJUNDID SUHAIL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Wendy ParkmanWENDY PARKMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Micah CanalMICAH CANAL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Hill Blackett IIIHILL BLACKETT III
CO-CHAIR, TREASURER
- Total calculated
- $0
- Hours/week
- 0.3
-
Zina GoodallZINA GOODALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Nicole HirshNICOLE HIRSH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Sanje WoodsorrelSANJE WOODSORREL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Jennifer GarciaJENNIFER GARCIA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Nino HoderNINO HODER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Timmy YuenTIMMY YUEN
CHIEF FINANCE OFFICER
- Total calculated
- $24,210
- From this org
- $24,210
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Ginger Jackson-GleichGINGER JACKSON-GLEICH
EXECUTIVE DIRECTOR
- Total calculated
- $104,472
- From this org
- $99,496
- From related orgs
- $0
- Other
- $4,976
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 7 August 2026
- IRS schema version
- 2024v5.5
- Source object
- 202632269349300123
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.