Skip to content
Nonprofiteer
← MAGIC CIRCLE PLAYERS

Form 990 for tax year 2024

Filed by MAGIC CIRCLE PLAYERS.

Totals

Total revenue
$425,659
Total expenses
$281,612
Contributions and grants received
$226,925
Grants paid
$0
Program service revenue
$191,664
Investment income
$396
Other revenue
$6,674
Total assets, end of year
$964,537
Total liabilities, end of year
$52,302
Net assets or fund balances, end of year
$912,235
Program services expenses (Part IX)
$202,984
Management and general expenses
$75,248
Fundraising expenses
$3,380
Program service expenses (Part III)
$202,984

Program services were 72.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $54,336

  • 1f · All other contributions, gifts and grants

    $172,589

  • 2a · Program service revenue: SEASON TICKET SALES

    total $66,221 · related or exempt $66,221

  • 2b · Program service revenue: SINGLE TICKET SALES

    total $85,026 · related or exempt $85,026

  • 2c · Program service revenue: OTHER PROGRAM SERVICE

    total $40,417 · related or exempt $40,417

  • 3 · Investment income

    total $220 · excluded $220

  • 7a · Gross sales of assets other than inventory

    securities $176

  • 7c · Gain or loss

    securities $176

  • 7d · Net gain or loss

    total $176 · related or exempt $176

  • 10a · Gross sales of inventory

    $14,600

  • 10b · Cost of goods sold

    $10,671

  • 10c · Net income from sales of inventory

    total $3,929 · related or exempt $3,929

  • 11a · Other revenue: INCREASE (DECREASE) IN FAIR MARKET VALUE

    total $32 · related or exempt $32

  • 11b · Other revenue: MISCELLANEOUS

    total $2,713 · related or exempt $2,713

  • 11e · Other revenue, total

    $2,745

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $39,090 · management and general $39,090

  • 10 · Payroll taxes

    total $2,780 · management and general $2,780

  • 11c · Fees: accounting

    total $8,451 · management and general $8,451

  • 11f · Fees: investment management

    total $87 · management and general $87

  • 11g · Fees: other

    total $14,163 · management and general $14,163

  • 12 · Advertising and promotion

    total $10,896 · program services $10,896

  • 13 · Office expenses

    total $4,990 · management and general $4,990

  • 14 · Information technology

    total $3,675 · program services $3,675

  • 15 · Royalties

    total $37,928 · program services $37,928

  • 16 · Occupancy

    total $11,117 · program services $11,117

  • 22 · Depreciation, depletion and amortization

    total $36,346 · program services $36,346

  • 23 · Insurance

    total $11,093 · program services $10,118 · management and general $975

  • 24a · Other expenses: PRINTING

    total $3,739 · program services $3,739

  • 24b · Other expenses: WARDROBE

    total $10,514 · program services $10,514

  • 24c · Other expenses: SETS & PROPS

    total $5,616 · program services $5,616

  • 24d · Other expenses: LIGHTS

    total $292 · program services $292

  • 24e · All other expenses

    total $80,835 · program services $72,743 · management and general $4,712 · fundraising $3,380

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $21,795 · end of year $11,108

  • 2 · Savings and temporary cash investments

    beginning of year $61,257 · end of year $164,670

  • 9 · Prepaid expenses and deferred charges

    beginning of year $15,787 · end of year $37,223

  • 10a · Land, buildings and equipment: cost or other basis

    $1,000,030

  • 10b · Land, buildings and equipment: accumulated depreciation

    $255,276

  • 10c · Land, buildings and equipment, net

    beginning of year $702,636 · end of year $744,754

  • 12 · Investments: other securities

    beginning of year $6,241 · end of year $6,782

  • 17 · Accounts payable and accrued expenses

    beginning of year $12,433 · end of year $18,677

  • 19 · Deferred revenue

    beginning of year $27,095 · end of year $33,625

Mission and programs · 2024

Mission

TO ENTERTAIN EDUCATE AND INVOLVE THE RESIDENTS OF WESTERN COLORADO BY THE PRESENTATION OF LIVE THEATER

Activities or mission (Part I)

BELIEVING IN THE POWER OF LIVE THEATRE, WE HARNESS LOCAL VOLUNTEER TALENT TO CREATE TRANSFORMATIVE EXPERIENCES THAT ENTERTAIN, ENGAGE & BUILD COMMUNITY, MAKING THEATRE ACCESSIBLE TO ALL IN WESTERN CO

  • PRESENTATION OF LIVE THEATER

    Expenses $202,984 · Grants $5,287 · Revenue $206,264

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Kevin Inarelli

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    2
  • Kenny Easton

    VICE-CHAIRMAN

    Total calculated
    $0
    Hours/week
    2
  • Rich Burt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Allyson Crosby

    SECRETARY

    Total calculated
    $0
    Hours/week
    3
  • Dru Weaver

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Merilee Robertson

    TREASURER

    Total calculated
    $0
    Hours/week
    3
  • Michelle Terry

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lisa Rediger

    EXECUTIVE DIRECTOR

    Total calculated
    $35,125
    From this org
    $35,125
    From related orgs
    $0
    Other
    $0
    Hours/week
    10

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
29 September 2025
IRS schema version
2024v5.2
Source object
202512889349301731

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.