Form 990 for tax year 2022
Filed by HOSPICE OF ST LAWRENCE VALLEY INC.
Totals
- Total revenue
- $4,052,642
- Total expenses
- $3,382,386
- Contributions and grants received
- $1,171,510
- Grants paid
- $0
- Program service revenue
- $2,667,624
- Investment income
- $202,707
- Other revenue
- $10,801
- Total assets, end of year
- $4,701,205
- Total liabilities, end of year
- $228,029
- Net assets or fund balances, end of year
- $4,473,176
- Program services expenses (Part IX)
- $2,549,609
- Management and general expenses
- $736,870
- Fundraising expenses
- $95,907
- Program service expenses (Part III)
- $2,549,609
Program services were 75.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$17,959
-
1e · Government grants (contributions)
$801,137
-
1f · All other contributions, gifts and grants
$352,414
-
2a · Program service revenue: PATIENT SERVICE REVENU
total $2,667,624 · related or exempt $2,667,624
-
3 · Investment income
total $49,320 · excluded $49,320
-
7a · Gross sales of assets other than inventory
securities $507,509
-
7b · Less cost or other basis and sales expenses
securities $354,122
-
7c · Gain or loss
securities $153,387
-
7d · Net gain or loss
total $153,387 · excluded $153,387
-
8a · Fundraising events: gross income
$14,304
-
8a · Fundraising events: contributions included on line 1c
$17,959
-
8b · Fundraising events: direct expenses
$14,304
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: MISCELLANEOUS INCOME
total $10,801 · related or exempt $10,801
-
11e · Other revenue, total
$10,801
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $184,604 · management and general $184,604
-
7 · Other salaries and wages
total $1,729,729 · program services $1,376,441 · management and general $289,400 · fundraising $63,888
-
8 · Pension plan contributions
total $33,988 · program services $28,181 · management and general $4,499 · fundraising $1,308
-
9 · Other employee benefits
total $220,960 · program services $168,554 · management and general $44,582 · fundraising $7,824
-
10 · Payroll taxes
total $141,033 · program services $102,278 · management and general $34,008 · fundraising $4,747
-
11b · Fees: legal
total $100 · management and general $100
-
11c · Fees: accounting
total $36,700 · management and general $36,700
-
11f · Fees: investment management
total $17,800 · management and general $17,800
-
11g · Fees: other
total $8,415 · program services $8,415
-
12 · Advertising and promotion
total $26,436 · management and general $26,436
-
13 · Office expenses
total $177,436 · program services $144,547 · management and general $28,588 · fundraising $4,301
-
16 · Occupancy
total $70,846 · program services $42,508 · management and general $24,796 · fundraising $3,542
-
17 · Travel
total $133,623 · program services $133,623
-
19 · Conferences, conventions and meetings
total $25,339 · program services $25,339
-
20 · Interest
total $41 · program services $25 · management and general $14 · fundraising $2
-
22 · Depreciation, depletion and amortization
total $76,928 · program services $46,157 · management and general $26,925 · fundraising $3,846
-
23 · Insurance
total $28,152 · program services $16,891 · management and general $9,853 · fundraising $1,408
-
24a · Other expenses: PATIENT CARE SUPPLIES
total $416,164 · program services $416,164
-
24b · Other expenses: BAD DEBTS
total $39,781 · program services $39,781
-
24c · Other expenses: MISCELLANEOUS EXPENSE
total $8,565 · management and general $8,565
-
24d · Other expenses: FUNDRAISING
total $5,041 · fundraising $5,041
-
24e · All other expenses
total $705 · program services $705
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,258,612 · end of year $329,494
-
2 · Savings and temporary cash investments
beginning of year $43,326 · end of year $1,283
-
3 · Pledges and grants receivable
beginning of year $18,284 · end of year $513,739
-
4 · Accounts receivable
beginning of year $311,169 · end of year $299,240
-
9 · Prepaid expenses and deferred charges
beginning of year $5,960 · end of year $4,889
-
10a · Land, buildings and equipment: cost or other basis
$2,632,586
-
10b · Land, buildings and equipment: accumulated depreciation
$1,124,454
-
10c · Land, buildings and equipment, net
beginning of year $1,478,648 · end of year $1,508,132
-
11 · Investments: publicly traded securities
beginning of year $1,808,880 · end of year $2,044,428
-
17 · Accounts payable and accrued expenses
beginning of year $156,357 · end of year $198,659
-
23 · Secured mortgages and notes payable
beginning of year $262,540
-
24 · Unsecured notes and loans payable
beginning of year $298,598
-
25 · Other liabilities
beginning of year $38,052 · end of year $29,370
-
27 · Net assets without donor restrictions
beginning of year $3,884,495 · end of year $4,228,613
-
28 · Net assets with donor restrictions
beginning of year $284,837 · end of year $244,563
Mission and programs · 2022
Mission
ENHANCING THE QUALITY OF LIFE THROUGH COMPASSIONATE CARE FOR PEOPLE AFFECTED BY ADVANCED ILLNESS AND GRIEF. OUR KEY VALUES INCLUDE: PEOPLE ARE ENTITLED TO A SAFE, COMFORTABLE DEATH; PEOPLE ARE ENTITLED TO MAKE THEIR OWN DECISIONS ABOUT CARE AT THE END OF LIFE; GRIEVING IS NORMAL, AND PEOPLE IN GRIEF DESERVE SUPPORT TO ENABLE THEM TO HAVE AN EFFECTIVE GRIEVING PROCESS.
-
HOSPICE CARE - PRIMARILY DEVOTED TO PROVIDING COMPREHENSIVE COMFORT CARE FOR PEOPLE WHO HAVE A PROGNOSIS OF LESS THAN SIX MONTHS OF LIFE AND FOR THEIR FAMILIES DURING THE LIVES OF OUR PATIENTS AND FOLLOWING THEIR DEATHS. EACH PATIENT'S SUFFERING, WHETHER PHYSICAL, EMOTIONAL, OR SPIRITUAL, IS ADDRESSED BY AN INTERDISCIPLINARY TEAM OF PHYSICIANS, NURSES, SOCIAL WORKERS, SPIRITUAL CARE COORDINATORS, COUNSELORS, PERSONAL CARE WORKERS, AND VOLUNTEER COMPANIONS. 15,214 PATIENT CARE DAYS.
Expenses $2,213,426 · Revenue $2,581,516
-
PALLIATIVE CARE - THE PALLIATIVE CARE PROGRAM RELIEVES PHYSICAL, EMOTIONAL, AND SPIRITUAL DISTRESS FOR PEOPLE WHO HAVE A SERIOUS ILLNESS, BUT WHO ARE EXPECTED TO LIVE LONGER THAN SIX MONTHS OR ARE PURSUING CURATIVE TREATMENT. PALLIATIVE CARE IS IMPORTANT THROUGHOUT THE CONTINUUM OF ILLNESS, NOT ONLY AT THE END OF LIFE. HOSPICE PROVIDES NURSE AND SOCIAL WORKER COUNSELING AND CASE MANAGEMENT THROUGH OUR PALLIATIVE CARE PROGRAM.
Expenses $290,579 · Revenue $96,059
-
SUPPLEMENTAL SERVICES - BEYOND CARE FOR PATIENTS AND THEIR FAMILIES, WE PROVIDE A RANGE OF EDUCATION, COUNSELING, AND CONSULTATION SERVICES TO THE COMMUNITY TO INCREASE UNDERSTANDING AND DEVELOP SKILLS NEEDED TO ADDRESS ISSUES OF SERIOUS ILLNESS, DEATH, AND GRIEF.
Expenses $45,604 · Revenue $850
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Laura CordtsLAURA CORDTS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
David PeggsDAVID PEGGS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Chad GreenCHAD GREEN
DIRECTOR AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
David MoultonDAVID MOULTON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Jordan BackusJORDAN BACKUS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
David HornungDAVID HORNUNG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Frank McLaughlinFRANK MCLAUGHLIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David FerrisDAVID FERRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Linda PotterLINDA POTTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Barbara LashuaBARBARA LASHUA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Eleanor MenzELEANOR MENZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tarik Ait MaatallahTARIK AIT MAATALLAH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cheryl ShumwayCHERYL SHUMWAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sonya BoyceSONYA BOYCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bill NelsonBILL NELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Janet BoydJANET BOYD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joan McGrathJOAN MCGRATH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ruth FishbeckRUTH FISHBECK
CEO
- Total calculated
- $116,469
- From this org
- $107,533
- From related orgs
- $0
- Other
- $8,936
- Hours/week
- 40
-
Stacey TarboxSTACEY TARBOX
FINANCE DIRECTOR
- Total calculated
- $68,134
- From this org
- $60,737
- From related orgs
- $0
- Other
- $7,397
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313199349309666
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.