Skip to content
Nonprofiteer
← ECHOING HILLS VILLAGE INC

Form 990 for tax year 2023

Filed by ECHOING HILLS VILLAGE INC.

Totals

Total revenue
$38,787,854
Total expenses
$38,465,864
Contributions and grants received
$1,012,480
Grants paid
$0
Program service revenue
$37,298,497
Investment income
$240,213
Other revenue
$236,664
Total assets, end of year
$39,451,484
Total liabilities, end of year
$9,223,178
Net assets or fund balances, end of year
$30,228,306
Program services expenses (Part IX)
$34,278,994
Management and general expenses
$3,987,326
Fundraising expenses
$199,544
Program service expenses (Part III)
$34,278,994

Program services were 89.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $206,000

  • 1f · All other contributions, gifts and grants

    $806,480

  • 2a · Program service revenue: MEDICAID

    total $28,356,766 · related or exempt $28,356,766

  • 2b · Program service revenue: OTHER SERVICE REVENUE

    total $8,941,731 · related or exempt $8,941,731

  • 3 · Investment income

    total $232,469 · excluded $232,469

  • 6a · Gross rents

    real property $10,300

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $10,300

  • 6d · Net rental income or loss

    total $10,300 · excluded $10,300

  • 7a · Gross sales of assets other than inventory

    other assets $14,250

  • 7b · Less cost or other basis and sales expenses

    other assets $6,506

  • 7c · Gain or loss

    other assets $7,744

  • 7d · Net gain or loss

    total $7,744 · excluded $7,744

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $226,364 · excluded $226,364

  • 11e · Other revenue, total

    $226,364

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $625,204 · management and general $625,204

  • 7 · Other salaries and wages

    total $20,722,325 · program services $18,862,087 · management and general $1,726,690 · fundraising $133,548

  • 8 · Pension plan contributions

    total $71,149 · program services $69,333 · management and general $597 · fundraising $1,219

  • 9 · Other employee benefits

    total $2,768,935 · program services $2,442,509 · management and general $325,197 · fundraising $1,229

  • 10 · Payroll taxes

    total $1,892,633 · program services $1,750,334 · management and general $132,511 · fundraising $9,788

  • 11b · Fees: legal

    total $55,788 · program services $14,689 · management and general $41,099

  • 11c · Fees: accounting

    total $67,019 · management and general $67,019

  • 11d · Fees: lobbying

    total $1,547 · program services $1,547

  • 11e · Fees: professional fundraising services

    total $1,395 · fundraising $1,395

  • 11g · Fees: other

    total $3,353,948 · program services $3,293,274 · management and general $60,674

  • 12 · Advertising and promotion

    total $56,609 · program services $1,927 · management and general $54,682

  • 13 · Office expenses

    total $597,814 · program services $456,761 · management and general $123,057 · fundraising $17,996

  • 14 · Information technology

    total $401,255 · program services $146,563 · management and general $254,362 · fundraising $330

  • 16 · Occupancy

    total $1,691,323 · program services $1,633,132 · management and general $58,191

  • 17 · Travel

    total $460,945 · program services $425,915 · management and general $33,594 · fundraising $1,436

  • 20 · Interest

    total $72,218 · program services $72,218

  • 22 · Depreciation, depletion and amortization

    total $1,150,453 · program services $1,011,382 · management and general $139,029 · fundraising $42

  • 23 · Insurance

    total $308,752 · program services $214,496 · management and general $94,128 · fundraising $128

  • 24a · Other expenses: GOVERNMENT MANDATED FEE

    total $1,824,652 · program services $1,794,776 · fundraising $29,876

  • 24b · Other expenses: DIETARY COST

    total $862,199 · program services $862,199

  • 24c · Other expenses: MEDICAL SUPPLIES

    total $638,403 · program services $638,403

  • 24d · Other expenses: TRAINING AND DEVELOPMEN

    total $317,639 · program services $147,559 · management and general $167,523 · fundraising $2,557

  • 24e · All other expenses

    total $523,659 · program services $439,890 · management and general $83,769

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $9,830 · end of year $9,830

  • 2 · Savings and temporary cash investments

    beginning of year $4,652,152 · end of year $3,274,074

  • 3 · Pledges and grants receivable

    beginning of year $4,554,480 · end of year $0

  • 4 · Accounts receivable

    beginning of year $2,764,359 · end of year $3,245,183

  • 8 · Inventories for sale or use

    beginning of year $13,548 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $141,518 · end of year $100,644

  • 10a · Land, buildings and equipment: cost or other basis

    $31,201,333

  • 10b · Land, buildings and equipment: accumulated depreciation

    $19,844,103

  • 10c · Land, buildings and equipment, net

    beginning of year $9,961,443 · end of year $11,357,230

  • 11 · Investments: publicly traded securities

    beginning of year $2,147,790 · end of year $5,749,558

  • 15 · Other assets

    beginning of year $14,432,231 · end of year $15,714,965

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,529,009 · end of year $4,162,996

  • 19 · Deferred revenue

    beginning of year $1,276,129

  • 21 · Escrow or custodial account liability

    beginning of year $2,481,566 · end of year $2,523,118

  • 23 · Secured mortgages and notes payable

    beginning of year $1,958,005 · end of year $1,771,099

  • 25 · Other liabilities

    beginning of year $414,854 · end of year $765,965

  • 27 · Net assets without donor restrictions

    beginning of year $15,739,805 · end of year $16,125,293

  • 28 · Net assets with donor restrictions

    beginning of year $13,277,983 · end of year $14,103,013

Mission and programs · 2023

Mission

CREATING OPPORTUNITIES FOR INDIVIDUALS WITH DISABILITIES TO KNOW AND EXPERIENCE JESUS CHRIST.

  • ECHOING HILLS COMMUNITY LIVING PROVIDES BOTH INTERMEDIATE CARE FACILITY (ICF) AND WAIVER RESIDENTIAL SERVICES FOR INDIVIDUALS WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES. THESE SERVICES ENCOURAGE AND FOSTER INDEPENDENCE AND INTEGRATION. USING PERSON-CENTERED PRACTICES, ECHOING HILLS PROVIDES SAFE AND COMFORTABLE HOMES WHERE INDIVIDUALS CAN PRACTICE SELF-ADVOCACY AND PERSONAL GROWTH.

    Expenses $29,164,356 · Revenue $31,693,664

  • ECHOING CONNECTIONS IS AN OPPORTUNITY FOR INDIVIDUALS WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES TO LEARN AND DEVELOP. THEY CONNECT TO THE NEIGHBORHOOD AROUND THEM THROUGH VOLUNTEERISM, EXPLORING THE COMMUNITY, AND BUILDING UPON THEIR INTERESTS TO ENHANCE THEIR LIVES. IT IS AN OPPORTUNITY TO DO THE THINGS THEY ENJOY DOING. ECHOINGU IS A TRANSITION PROGRAM DESIGNED FOR YOUNG ADULTS WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES EXPLORING THEIR NEXT STEPS IN LIFE. THE PROGRAM PREPARES THEM FOR THE FUTURE, BLENDING CLASSROOM INSTRUCTION WITH DAILY LIVING SKILLS, EXPERIENCES, AND OPPORTUNITIES.

    Expenses $4,091,589 · Revenue $4,276,716

  • CAMP ECHOING HILLS PROVIDES A FULLY ACCESSIBLE SUMMER PROGRAM FOR INDIVIDUALS WITH AN INTELLECTUAL OR DEVELOPMENTAL DISABILITY. PROGRAMMING IS TAILORED TO MEET THE NEEDS OF CAMPERS OF ALL AGES, INTERESTS, AND ABILITIES. THROUGHOUT THE YEAR, CAMP ECHOING HILLS ALSO PROVIDES SHORT RESPITE WEEKENDS AND TRAVEL OPPORTUNITIES. RESPITE WEEKENDS GIVE CAMPERS A CHANCE FOR FUN AND FELLOWSHIP WITH THEIR FRIENDS WHILE GIVING FAMILIES THE OPPORTUNITY TO RELAX AND RECHARGE. THE TRAVEL PROGRAM ALLOWS CAMPERS TO EXPLORE COMFORTABLY AND SAFELY WHILE DISCOVERING NEW AND EXCITING DESTINATIONS.

    Expenses $1,023,049 · Revenue $1,328,117

As filed on the 2023 return.

Listed in Part VII

  • D Cordell Brown

    FOUNDER

    Total calculated
    $68,622
    From this org
    $53,622
    From related orgs
    $0
    Other
    $15,000
    Hours/week
    18 + 2 related
  • Kathryn Fredericka

    SECRETARY

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Mark Alder

    CHAIRPERSON

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Jaclyn Collins

    VICE CHAIRPERSON

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Phil Brown

    TREASURER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Russell Marty

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Todd Imhoff

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Julie Brown

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • John Swanson

    EXECUTIVE VICE PRESIDENT

    Total calculated
    $118,651
    From this org
    $108,865
    From related orgs
    $0
    Other
    $9,786
    Hours/week
    38 + 2 related
  • Timothy Neville

    PRESIDENT / CEO

    Total calculated
    $281,887
    From this org
    $268,492
    From related orgs
    $0
    Other
    $13,395
    Hours/week
    38 + 2 related

    Schedule J breakdown matched by us

    Base
    $268,492
    Bonus
    $0
    Other
    $0
    Deferred
    $2,040
    Nontaxable benefits
    $11,355
    Filer's total
    $281,887
  • Mark Snyder

    EXECUTIVE VICE PRESIDENT

    Total calculated
    $156,045
    From this org
    $155,779
    From related orgs
    $0
    Other
    $266
    Hours/week
    38 + 2 related

    Schedule J breakdown matched by us

    Base
    $155,779
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $266
    Filer's total
    $156,045
  • Angela Jordan

    DIRECTOR OF COMMUNITY RELATIONS

    Total calculated
    $120,100
    From this org
    $105,803
    From related orgs
    $0
    Other
    $14,297
    Hours/week
    39 + 1 related
  • Ray Schmidt

    EXECUTIVE VICE PRESIDENT

    Total calculated
    $175,012
    From this org
    $150,703
    From related orgs
    $0
    Other
    $24,309
    Hours/week
    39 + 1 related

    Schedule J breakdown matched by us

    Base
    $150,703
    Bonus
    $0
    Other
    $0
    Deferred
    $1,565
    Nontaxable benefits
    $22,744
    Filer's total
    $175,012
  • Zachary Haughawout

    VICE PRESIDENT OF CPO

    Total calculated
    $120,385
    From this org
    $119,333
    From related orgs
    $0
    Other
    $1,052
    Hours/week
    38 + 2 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Form 990 of other organizations
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
7 October 2024
IRS schema version
2023v5.1
Source object
202442819349302259

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.