Totals
- Total revenue
- $612,826
- Total expenses
- $512,920
- Contributions and grants received
- $122,616
- Grants paid
- $0
- Program service revenue
- $355,147
- Investment income
- $135,063
- Other revenue
- $0
- Total assets, end of year
- $5,363,359
- Total liabilities, end of year
- $4,330
- Net assets or fund balances, end of year
- $5,359,029
- Program services expenses (Part IX)
- $475,563
- Management and general expenses
- $37,357
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $475,563
Program services were 92.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$122,616
-
2a · Program service revenue: NORTHWEST TISSUE CENTER
total $349,142 · related or exempt $349,142
-
2b · Program service revenue: CANVENTA/STEMCELL
total $6,005 · related or exempt $6,005
-
3 · Investment income
total $78,850 · related or exempt $78,850
-
7a · Gross sales of assets other than inventory
securities $2,892,178
-
7b · Less cost or other basis and sales expenses
securities $2,835,965
-
7c · Gain or loss
securities $56,213
-
7d · Net gain or loss
total $56,213 · related or exempt $56,213
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $234,105 · program services $234,105
-
8 · Pension plan contributions
total $4,330 · program services $4,330
-
9 · Other employee benefits
total $35,703 · program services $35,703
-
10 · Payroll taxes
total $27,664 · program services $27,664
-
11c · Fees: accounting
total $13,250 · management and general $13,250
-
11g · Fees: other
total $11,497 · program services $11,497
-
12 · Advertising and promotion
total $34,872 · program services $34,872
-
13 · Office expenses
total $2,531 · program services $2,531
-
17 · Travel
total $7,109 · program services $7,109
-
23 · Insurance
total $7,581 · program services $7,581
-
24a · Other expenses: FREIGHT
total $103,219 · program services $103,219
-
24b · Other expenses: INVESTMENT EXPENSE
total $24,107 · management and general $24,107
-
24c · Other expenses: EQUIPMENT RENTAL
total $4,372 · program services $4,372
-
24d · Other expenses: PARKING
total $2,580 · program services $2,580
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $234,944 · end of year $66,906
-
11 · Investments: publicly traded securities
beginning of year $2,927,797 · end of year $3,035,953
-
13 · Investments: program-related
beginning of year $2,098,000 · end of year $2,258,000
-
15 · Other assets
beginning of year $2,500 · end of year $2,500
-
17 · Accounts payable and accrued expenses
beginning of year $4,118 · end of year $4,330
-
29 · Capital stock, trust principal or current funds
beginning of year $5,259,123 · end of year $5,359,029
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
TO SUPPORT MEASURES AIMED AT IMPROVING PATIENT ACCESS TO TRANSPLANT, INCLUDING THE COLLECTION AND PUBLIC BANKING OF UMBILICAL CORD BLOOD FROM HAWAII'S ETHNICALLY DIVERSE POPULATION.
-
TO SUPPORT MEASURES AIMED AT IMPROVING PATIENT ACCESS TO TRANSPLANT, INCLUDING THE COLLECTION AND PUBLIC BANKING OF UMBILICAL CORD BLOOD FROM HAWAII'S ETHNICALLY DIVERSE POPULATION.
Expenses $475,563 · Revenue $490,210
As filed on the 2023 return.
Listed in Part VII
-
Dr Simon ChangDR SIMON CHANG
BOARD CHAIR/DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Clarissa BuenoCLARISSA BUENO
VICE BOARD CHAIR/DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robert CooneyROBERT COONEY
SECRETARY/DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jimmy BennettJIMMY BENNETT
TREASURER/DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nez PadillaNEZ PADILLA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tai MatsuokaTAI MATSUOKA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dwight KawataDWIGHT KAWATA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Keith MasudaKEITH MASUDA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Arlynn SakamotoARLYNN SAKAMOTO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Randal K WadaDR RANDAL K WADA
PRESIDENT
- Total calculated
- $82,130
- From this org
- $0
- From related orgs
- $82,130
- Other
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
HAWAII CELLULAR THERAPY AND TRANSPLANT LABORATORY
501(C)(3) · FACILITATE AND SUPPORT CELLULAR THERAPY AND TRANSPLANT SERVICES · HI
Directly controlled by HAWAII CORD BLOOD BANK
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413169349303826
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.