Totals
- Total revenue
- $367,947
- Total expenses
- $364,857
- Contributions and grants received
- $254,883
- Grants paid
- $37,941
- Program service revenue
- $112,864
- Investment income
- $0
- Other revenue
- $200
- Total assets, end of year
- $182,879
- Total liabilities, end of year
- $3,889
- Net assets or fund balances, end of year
- $178,990
- Program services expenses (Part IX)
- $325,368
- Management and general expenses
- $39,489
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $325,368
Program services were 89.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$137,843
-
1f · All other contributions, gifts and grants
$117,040
-
2a · Program service revenue: Colo Wild Fire Conference
total $111,428 · excluded $111,428
-
2b · Program service revenue: Conferences & Trainings
total $1,436 · excluded $1,436
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: Miscellaneous
total $200 · related or exempt $200
-
11e · Other revenue, total
$200
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $37,941 · program services $37,941
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $57,251 · program services $57,251
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $84,950 · program services $65,410 · management and general $19,540
-
8 · Pension plan contributions
total $4,236 · program services $4,236
-
9 · Other employee benefits
total $11,239 · program services $11,239
-
10 · Payroll taxes
total $14,229 · program services $14,229
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $565 · management and general $565
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $21,992 · program services $11,264 · management and general $10,728
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $0
-
14 · Information technology
total $5,012 · program services $3,531 · management and general $1,481
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $6,075 · program services $3,197 · management and general $2,878
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $112,125 · program services $112,125
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $2,333 · management and general $2,333
-
24a · Other expenses: Acct 68530 Meals
total $4,045 · program services $4,045
-
24b · Other expenses: Acct 68550
total $1,100 · program services $1,100
-
24c · Other expenses: Acct 68430 Meals
total $845 · management and general $845
-
24d · Other expenses: Acct 65040 Supplies
total $658 · management and general $658
-
24e · All other expenses
total $261 · program services -$200 · management and general $461
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $180,463 · end of year $182,879
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $4,563 · end of year $3,889
-
27 · Net assets without donor restrictions
beginning of year $175,900 · end of year $178,990
Mission and programs · 2023
Mission
Mission - Connect and empower wildfire resilience leaders to improve wildfire outcomes in Colorado communities and landscapes. Programs include serving as a statewide network for wildfire resilience professionals, raising their collective voices to enable their work, and training including convening the Colorado Wildland Fire Conference.
-
Educational outreach
Expenses $210,000
-
Connect and empower wildfire resilience leaders to improve wildfire outcomes in Colorado communities and landscapes. Programs include serving as a statewide network for wildfire resilience professionals, raising their collective voices to enable their work, and training including convening the Colorado Wildland Fire Conference.
Expenses $63,178 · Revenue $111,428
-
Opportunity fund - Grants for Wildfire mitigation.
Expenses $52,190 · Grants $37,941
As filed on the 2023 return.
Listed in Part VII
-
Rebecca Samulski
Executive Director
- Total calculated
- $57,251
- From this org
- $57,251
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ellis Thompson
Chair
- Total calculated
- $0
- Hours/week
- 2
-
Eric Lovgren
Director
- Total calculated
- $0
- Hours/week
- 2
-
Frank Hahnenberg
Director
- Total calculated
- $0
- Hours/week
- 1
-
Paul Cada
Vice Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Sarah McCaffrey
Director
- Total calculated
- $0
- Hours/week
- 1
-
James B Webster
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Ashley Downing
Treasurer
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Special Districts-our Web
$22,153
Wildfire preparedness
-
The Ember Alliance TEA
$15,788
Wildfire preparedness
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411359349311376
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.