Skip to content
Nonprofiteer
← BOYS & GIRLS CLUB OF EDEN INC

Form 990 for tax year 2022

Filed by BOYS & GIRLS CLUB OF EDEN INC.

Totals

Total revenue
$514,944
Total expenses
$470,013
Contributions and grants received
$277,484
Grants paid
$0
Program service revenue
$59,383
Investment income
$6,569
Other revenue
$171,508
Total assets, end of year
$365,270
Total liabilities, end of year
$116,136
Net assets or fund balances, end of year
$249,134
Program services expenses (Part IX)
$405,746
Management and general expenses
$54,174
Fundraising expenses
$10,093
Program service expenses (Part III)
$405,746

Program services were 86.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $28,856

  • 1e · Government grants (contributions)

    $37,325

  • 1f · All other contributions, gifts and grants

    $211,303

  • 2a · Program service revenue: PROGRAM REVENUE

    total $59,383 · related or exempt $59,383

  • 3 · Investment income

    total $6,569 · related or exempt $6,569

  • 8a · Fundraising events: gross income

    $130,131

  • 8b · Fundraising events: direct expenses

    $29,024

  • 8c · Net income from fundraising events

    total $101,107 · excluded $101,107

  • 11a · Other revenue: ERC INCOME

    total $58,520 · related or exempt $58,520

  • 11b · Other revenue: SNACK BAR

    total $11,881 · related or exempt $11,881

  • 11e · Other revenue, total

    $70,401

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $18,962 · program services $17,066 · management and general $1,327 · fundraising $569

  • 7 · Other salaries and wages

    total $251,457 · program services $226,311 · management and general $17,602 · fundraising $7,544

  • 8 · Pension plan contributions

    total $4,359 · program services $3,923 · management and general $305 · fundraising $131

  • 9 · Other employee benefits

    total $1,787 · program services $1,608 · management and general $125 · fundraising $54

  • 10 · Payroll taxes

    total $22,457 · program services $20,211 · management and general $1,572 · fundraising $674

  • 11c · Fees: accounting

    total $3,250 · management and general $3,250

  • 12 · Advertising and promotion

    total $2,243 · program services $1,122 · fundraising $1,121

  • 13 · Office expenses

    total $5,305 · program services $1,724 · management and general $3,581

  • 16 · Occupancy

    total $9,333 · program services $8,866 · management and general $467

  • 17 · Travel

    total $2,112 · program services $2,112

  • 20 · Interest

    total $4,136 · program services $3,929 · management and general $207

  • 22 · Depreciation, depletion and amortization

    total $9,303 · program services $7,908 · management and general $1,395

  • 23 · Insurance

    total $8,890 · program services $8,890

  • 24a · Other expenses: GRANT EXPENSE

    total $52,387 · program services $52,387

  • 24b · Other expenses: ADMINISTRATIVE CHARGES

    total $21,882 · program services $10,880 · management and general $11,002

  • 24c · Other expenses: UTILITIES

    total $10,777 · program services $9,160 · management and general $1,617

  • 24d · Other expenses: PROGRAM EXPENSES

    total $10,161 · program services $10,161

  • 24e · All other expenses

    total $31,212 · program services $19,488 · management and general $11,724

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $262,329 · end of year $191,272

  • 4 · Accounts receivable

    end of year $5,850

  • 9 · Prepaid expenses and deferred charges

    beginning of year $420

  • 10a · Land, buildings and equipment: cost or other basis

    $355,357

  • 10b · Land, buildings and equipment: accumulated depreciation

    $193,887

  • 10c · Land, buildings and equipment, net

    beginning of year $152,997 · end of year $161,470

  • 11 · Investments: publicly traded securities

    beginning of year $6,010 · end of year $6,678

  • 17 · Accounts payable and accrued expenses

    beginning of year $14,305 · end of year $10,912

  • 19 · Deferred revenue

    beginning of year $131,505 · end of year $37,750

  • 24 · Unsecured notes and loans payable

    beginning of year $72,452 · end of year $67,474

  • 27 · Net assets without donor restrictions

    beginning of year $203,494 · end of year $249,134

Mission and programs · 2022

Mission

THE ORGANIZATION WAS FORMED TO PROVIDE ASSET DEVELOPMENT TO YOUTHS THROUGH POSITIVE EDUCATION AND RECREATIONAL ACTIVITIES.

  • THE PURPOSE OF THE CORPORATION IS TO PROVIDE BOYS AND GIRLS BEHAVIOR GUIDANCE, HEALTH, SOCIAL,EDUCATIONAL, VOCATIONAL, CHARACTER DEVELOPMENT, LEADERSHIP, AND GUIDANCE IN THEIR DEVELOPMENT FOR FEATURE RESPONSIBILITY AS CITIZENS. THE CORPORATION PROVIDES OPPORTUNITIES TO DEVELOP PHYSICAL FITNESS, WHOLESOME RECREATION, AND COMPANIONSHIP. THE CORPORATION ALSO ENGAGES IN OTHER ACTIVITIES CONSISTENT WITH THE OBJECTIVES OF THE BOYS AND GIRLS CLUB OF AMERICA.

    Expenses $405,746 · Revenue $59,383

As filed on the 2022 return.

Listed in Part VII

  • Michelle Wilson

    EXECUTIVE DI

    Total calculated
    $18,962
    From this org
    $18,962
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Mickey Crowden

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Michael Franey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kathleen Garrigan

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • David Garrassi II

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Cynthia Latimore

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Mark Sisti

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Anne Smith

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Karen Tempski

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kayleigh Thompson

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
8 August 2024
IRS schema version
2022v5.0
Source object
202432229349300008

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.