Totals
- Total revenue
- $26,815,644
- Total expenses
- $20,848,160
- Contributions and grants received
- $15,755,854
- Grants paid
- $0
- Program service revenue
- $10,167,675
- Investment income
- $673,865
- Other revenue
- $218,250
- Total assets, end of year
- $58,996,248
- Total liabilities, end of year
- $15,754,371
- Net assets or fund balances, end of year
- $43,241,877
- Program services expenses (Part IX)
- $15,142,310
- Management and general expenses
- $4,616,416
- Fundraising expenses
- $1,089,434
- Program service expenses (Part III)
- $15,142,310
Program services were 72.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$11,960
-
1d · Related organizations
$14,760,642
-
1f · All other contributions, gifts and grants
$983,252
-
2a · Program service revenue: RESIDENTIAL CARE
total $10,167,675 · related or exempt $10,167,675
-
3 · Investment income
total $673,865 · excluded $673,865
-
5 · Royalties
total $4,810 · excluded $4,810
-
6a · Gross rents
real property $123,303
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $123,303
-
6d · Net rental income or loss
total $123,303 · excluded $123,303
-
8a · Fundraising events: gross income
$14,260
-
8a · Fundraising events: contributions included on line 1c
$11,960
-
8b · Fundraising events: direct expenses
$8,554
-
8c · Net income from fundraising events
total $5,706 · excluded $5,706
-
11a · Other revenue: MISCELLANEOUS
total $84,431 · excluded $84,431
-
11e · Other revenue, total
$84,431
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $238,795 · program services $185,438 · management and general $40,839 · fundraising $12,518
-
7 · Other salaries and wages
total $9,573,517 · program services $7,434,366 · management and general $1,637,291 · fundraising $501,860
-
8 · Pension plan contributions
total $273,696 · program services $212,540 · management and general $46,808 · fundraising $14,348
-
9 · Other employee benefits
total $596,078 · program services $462,888 · management and general $101,943 · fundraising $31,247
-
10 · Payroll taxes
total $575,379 · program services $446,814 · management and general $98,403 · fundraising $30,162
-
11b · Fees: legal
total $69,111 · management and general $69,111
-
11c · Fees: accounting
total $228,197 · management and general $228,197
-
11f · Fees: investment management
total $57 · management and general $57
-
11g · Fees: other
total $2,064,930 · program services $1,603,533 · management and general $353,150 · fundraising $108,247
-
12 · Advertising and promotion
total $279,744 · management and general $47,843 · fundraising $231,901
-
13 · Office expenses
total $215,026 · program services $166,980 · management and general $36,774 · fundraising $11,272
-
14 · Information technology
total $435,812 · program services $338,432 · management and general $74,534 · fundraising $22,846
-
16 · Occupancy
total $945,701 · program services $734,389 · management and general $161,737 · fundraising $49,575
-
17 · Travel
total $164,261 · program services $127,558 · management and general $28,092 · fundraising $8,611
-
19 · Conferences, conventions and meetings
total $32,795 · management and general $32,795
-
20 · Interest
total $515,520 · program services $400,330 · management and general $115,190
-
22 · Depreciation, depletion and amortization
total $1,275,180 · program services $990,248 · management and general $218,085 · fundraising $66,847
-
23 · Insurance
total $738,927 · management and general $738,927
-
24a · Other expenses: RESIDENTIAL CARE
total $1,217,622 · program services $945,551 · management and general $272,071
-
24b · Other expenses: REPAIRS & MAINT & EQUIP
total $812,884 · program services $631,249 · management and general $181,635
-
24c · Other expenses: ACQUIISITION COSTS
total $550,000 · program services $427,105 · management and general $122,895
-
24d · Other expenses: GIFT ANNUITY PAYMENTS
total $38,444 · program services $29,854 · management and general $8,590
-
24e · All other expenses
total $6,484 · program services $5,035 · management and general $1,449
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,468,020 · end of year $297,740
-
2 · Savings and temporary cash investments
beginning of year $524,751 · end of year $486,104
-
4 · Accounts receivable
end of year $995,770
-
7 · Other notes and loans receivable
end of year $580,000
-
9 · Prepaid expenses and deferred charges
end of year $61,373
-
10a · Land, buildings and equipment: cost or other basis
$53,240,486
-
10b · Land, buildings and equipment: accumulated depreciation
$18,417,236
-
10c · Land, buildings and equipment, net
beginning of year $29,043,432 · end of year $34,823,250
-
11 · Investments: publicly traded securities
beginning of year $3,372,472 · end of year $0
-
12 · Investments: other securities
beginning of year $14,811,879 · end of year $19,890,509
-
15 · Other assets
beginning of year $61,373 · end of year $1,861,502
-
19 · Deferred revenue
end of year $54,343
-
20 · Tax-exempt bond liabilities
beginning of year $7,565,733 · end of year $8,586,878
-
21 · Escrow or custodial account liability
end of year $118,966
-
23 · Secured mortgages and notes payable
beginning of year $5,210,165 · end of year $4,968,429
-
25 · Other liabilities
beginning of year $2,399,383 · end of year $2,025,755
-
27 · Net assets without donor restrictions
beginning of year $34,592,201 · end of year $40,862,330
-
28 · Net assets with donor restrictions
beginning of year $3,514,445 · end of year $2,379,547
Mission and programs · 2022
Mission
TO PROVIDE A PLACE OF RESIDENCE AND CARE FOR THE AGED TO ENABLE EACH RESIDENT TO LIVE UP TO THEIR HIGHEST POTENTIAL BY PROVIDING CARE IN A RETIREMENT COMMUNITY, INCLUDING APARTMENTS AND NURSING FACILITIES.
-
TO PROVIDE INTERMEDIATE RESIDENTIAL CARE AND INDEPENDENT LIVING FACILITIES FOR THE AGED TO PROVIDE THESE RESIDENTS WITH ACCOMMODATIONS, MEALS, MEDICAL CARE, AND ACTIVITIES THAT ENHANCE THEIR QUALITY OF LIFE.
Expenses $15,142,310 · Revenue $10,167,675
As filed on the 2022 return.
Listed in Part VII
-
Alan BrockALAN BROCK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Allan LaneALLAN LANE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Allen NicholsALLEN NICHOLS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Barbara GainesBARBARA GAINES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
David CotterDAVID COTTER
TRUSTEE (TERM ENDED)
- Total calculated
- $0
- Hours/week
- 1
-
David HodgeDAVID HODGE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Derrick GoodDERRICK GOOD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Donald StrodtmanDONALD STRODTMAN
TRUSTEE (TERM ENDED)
- Total calculated
- $0
- Hours/week
- 1
-
Donald WebbDONALD WEBB
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Doug FunkDOUG FUNK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Eugene ButlerEUGENE BUTLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jason MooreJASON MOORE
TRUSTEE (TERM ENDED)
- Total calculated
- $0
- Hours/week
- 1
-
Jayne ScottJAYNE SCOTT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
John CanterberryJOHN CANTERBERRY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Ken ParkerKEN PARKER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Kenette HarderKENETTE HARDER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Kenneth CrawleyKENNETH CRAWLEY
TRUSTEE (TERM ENDED)
- Total calculated
- $0
- Hours/week
- 1
-
Kevin SullivanKEVIN SULLIVAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Leidra StunkelLEIDRA STUNKEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Michael McMullenMICHAEL MCMULLEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Phillip BurdenPHILLIP BURDEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Randy EwartRANDY EWART
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Richard YoungRICHARD YOUNG
TRUSTEE (TERM ENDED)
- Total calculated
- $0
- Hours/week
- 1
-
Ronald ShrumRONALD SHRUM
TRUSTEE (TERM ENDED)
- Total calculated
- $0
- Hours/week
- 1
-
Scott HuttonSCOTT HUTTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Susan BraamsSUSAN BRAAMS
TRUSTEE (TERM ENDED)
- Total calculated
- $0
- Hours/week
- 1
-
Ted MiddletonTED MIDDLETON
TRUSTEE (TERM ENDED)
- Total calculated
- $0
- Hours/week
- 1
-
Beverley CampbellBEVERLEY CAMPBELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Leah HoldsworthLEAH HOLDSWORTH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Rodney HarrisonRODNEY HARRISON
PRESIDENT
- Total calculated
- $238,795
- From this org
- $209,181
- From related orgs
- $0
- Other
- $29,614
- Hours/week
- 40 + 1 related
Schedule J breakdown matched by us
- Base
- $199,181
- Bonus
- $10,000
- Other
- $0
- Deferred
- $10,244
- Nontaxable benefits
- $19,370
- Filer's total
- $238,795
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)3 · FINANCIAL SUPPORT FOR FACILITIES, NURSING HOME CARE, AND RELATED ACTIVIITES · MO · controlled entity
Directly controlled by THE BAPTIST HOME
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 November 2024
- IRS schema version
- 2022v5.0
- Source object
- 202423119349303237
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.