Form 990 for tax year 2023
Filed by PARADIGMONE INC A COLORADO NON-PROFIT CORPORATION.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2023 , filed 4 December 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
Those are the same on the two returns, so the amendment changed something else.
Totals
- Total revenue
- $3,071,224
- Total expenses
- $2,603,371
- Contributions and grants received
- $2,785,335
- Grants paid
- $0
- Program service revenue
- $280,752
- Investment income
- $0
- Other revenue
- $5,137
- Total assets, end of year
- $1,356,113
- Total liabilities, end of year
- $271,471
- Net assets or fund balances, end of year
- $1,084,642
- Program services expenses (Part IX)
- $2,233,708
- Management and general expenses
- $309,632
- Fundraising expenses
- $60,031
- Program service expenses (Part III)
- $2,233,708
Program services were 85.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,785,335
-
2a · Program service revenue: TREATMENT FEES
total $280,752 · related or exempt $280,752
-
11a · Other revenue: OTHER REVENUE
total $5,137 · related or exempt $5,137
-
11e · Other revenue, total
$5,137
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $935,159 · program services $860,347 · management and general $28,055 · fundraising $46,757
-
11g · Fees: other
total $523,389 · program services $378,003 · management and general $145,386
-
12 · Advertising and promotion
total $29,826 · program services $19,496 · management and general $287 · fundraising $10,043
-
13 · Office expenses
total $111,498 · program services $9,591 · management and general $101,860 · fundraising $47
-
14 · Information technology
total $49,040 · program services $32,112 · management and general $16,074 · fundraising $854
-
16 · Occupancy
total $144,569 · program services $136,054 · management and general $7,228 · fundraising $1,287
-
17 · Travel
total $19,361 · program services $18,999 · management and general $223 · fundraising $139
-
19 · Conferences, conventions and meetings
total $24,415 · program services $17,838 · management and general $6,125 · fundraising $452
-
22 · Depreciation, depletion and amortization
total $6,307 · program services $5,991 · management and general $316
-
23 · Insurance
total $7,962 · program services $4,336 · management and general $3,626
-
24a · Other expenses: SUPPORTIVE SERVICES
total $660,575 · program services $660,575
-
24b · Other expenses: SUPPLIES
total $91,270 · program services $90,366 · management and general $452 · fundraising $452
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $466,088 · end of year $540,446
-
4 · Accounts receivable
beginning of year $151,355 · end of year $507,419
-
9 · Prepaid expenses and deferred charges
end of year $255,948
-
10a · Land, buildings and equipment: cost or other basis
$58,607
-
10b · Land, buildings and equipment: accumulated depreciation
$6,307
-
10c · Land, buildings and equipment, net
end of year $52,300
-
15 · Other assets
beginning of year $22,103
-
17 · Accounts payable and accrued expenses
beginning of year $3,755 · end of year $271,471
-
25 · Other liabilities
beginning of year $19,002
-
27 · Net assets without donor restrictions
beginning of year -$34,766 · end of year $1,084,642
-
28 · Net assets with donor restrictions
beginning of year $651,555
Mission and programs · 2023
Mission
TO PROVIDE SUPPORT, SERVICES AND ADVOCACY TO FOR THOSE RECOVERING FROM SUBSTANCE ABUSE, MENTAL HEALTH DISORDERS, HOMELESSNESS AND REETNRY CHALLENGES ASSOCIATED WITH THE CRIMINAL JUSTICE SYSTEM BY PROVIDING AN ENGAGING ENVIRONMENT THAT SUPPORTS GROWTH OF BODY, MIND AND SPIRIT.
-
PROVIDED PEER RECOVERY SUPPORT, CASE MANAGEMENT, REENTRY SUPPORT, RECOVERY HOUSING, TRANSITIONAL HOUSING AND COMMUNITY OUTREACH TO INDIVIDUALS SUFFERING FROM SUD. PROVIDED GROUPS AND EVENTS FOR FITNESS, ART, MUSIC, BOXING, CHARITY AND SOBER EVENTS, RESUME BUILDING, JOB APPLICATION SUPPORT, RESOURCE FAIRS AND MORE.
Expenses $2,233,708 · Revenue $280,752
As filed on the 2023 return.
Listed in Part VII
-
Michael HornbuckleMICHAEL HORNBUCKLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Feux DavisFEUX DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Jess ShvedovJESS SHVEDOV
DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
-
Jeremy WysockiJEREMY WYSOCKI
SECRETARY
- Total calculated
- $0
- Hours/week
- 0
-
Carlos GonzalesCARLOS GONZALES
TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
Yevgeniy ShvedovYEVGENIY SHVEDOV
EXECTUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
-
Steven BenoySTEVEN BENOY
CHAIR
- Total calculated
- $0
- Hours/week
- 0
-
Frank SayaFRANK SAYA
CO-CHAIR
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 21 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411459349300926
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.