Skip to content
Nonprofiteer
← PHELPS COUNTY COMMUNITY FOUNDATION INC

Form 990 for tax year 2023

Filed by PHELPS COUNTY COMMUNITY FOUNDATION INC.

Totals

Total revenue
$4,888,274
Total expenses
$4,970,045
Contributions and grants received
$3,986,708
Grants paid
$4,479,051
Program service revenue
$88,240
Investment income
$813,326
Other revenue
$0
Total assets, end of year
$30,688,606
Total liabilities, end of year
$8,486,733
Net assets or fund balances, end of year
$22,201,873
Program services expenses (Part IX)
$4,479,051
Management and general expenses
$427,403
Fundraising expenses
$63,591
Program service expenses (Part III)
$4,479,051

Program services were 90.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $3,986,708

  • 1g · Noncash contributions included above

    $96,882

  • 2a · Program service revenue: ADMINISTRATIVE FEES

    total $88,240 · related or exempt $88,240

  • 3 · Investment income

    total $607,281 · excluded $607,281

  • 7a · Gross sales of assets other than inventory

    securities $5,546,670

  • 7b · Less cost or other basis and sales expenses

    securities $5,340,625

  • 7c · Gain or loss

    securities $206,045

  • 7d · Net gain or loss

    total $206,045 · related or exempt $206,045

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $4,308,327 · program services $4,308,327

  • 2 · Grants to domestic individuals

    total $170,724 · program services $170,724

  • 5 · Compensation of officers, directors and key employees

    total $66,779 · management and general $60,101 · fundraising $6,678

  • 6 · Compensation of disqualified persons

    total $88,457 · management and general $79,611 · fundraising $8,846

  • 7 · Other salaries and wages

    total $101,661 · management and general $91,495 · fundraising $10,166

  • 8 · Pension plan contributions

    total $7,050 · management and general $6,345 · fundraising $705

  • 10 · Payroll taxes

    total $20,065 · management and general $18,058 · fundraising $2,007

  • 11b · Fees: legal

    total $6,126 · management and general $6,126

  • 11c · Fees: accounting

    total $12,055 · management and general $12,055

  • 11f · Fees: investment management

    total $61,366 · management and general $61,366

  • 12 · Advertising and promotion

    total $2,743 · fundraising $2,743

  • 13 · Office expenses

    total $7,502 · management and general $7,502

  • 19 · Conferences, conventions and meetings

    total $152 · management and general $152

  • 22 · Depreciation, depletion and amortization

    total $28,334 · management and general $28,334

  • 23 · Insurance

    total $7,127 · management and general $7,127

  • 24a · Other expenses: COMPUTER/SOFTWARE EXPENSE

    total $33,565 · management and general $33,565

  • 24b · Other expenses: PROMOTION & DEVELOPMENT

    total $22,514 · fundraising $22,514

  • 24c · Other expenses: NEWSLETTER

    total $9,932 · fundraising $9,932

  • 24d · Other expenses: TELEPHONE & UTILITIES

    total $5,817 · management and general $5,817

  • 24e · All other expenses

    total $9,749 · management and general $9,749

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $5,505 · end of year $5,480

  • 2 · Savings and temporary cash investments

    beginning of year $116,542 · end of year $96,232

  • 3 · Pledges and grants receivable

    beginning of year $800

  • 9 · Prepaid expenses and deferred charges

    beginning of year $20,047 · end of year $25,812

  • 10a · Land, buildings and equipment: cost or other basis

    $493,277

  • 10b · Land, buildings and equipment: accumulated depreciation

    $202,043

  • 10c · Land, buildings and equipment, net

    beginning of year $317,347 · end of year $291,234

  • 11 · Investments: publicly traded securities

    beginning of year $29,037,871 · end of year $30,269,848

  • 17 · Accounts payable and accrued expenses

    beginning of year $20,698 · end of year $14,598

  • 18 · Grants payable

    beginning of year $148,800 · end of year $70,000

  • 25 · Other liabilities

    beginning of year $8,162,843 · end of year $8,402,135

  • 27 · Net assets without donor restrictions

    beginning of year $5,096,680 · end of year $7,624,862

  • 28 · Net assets with donor restrictions

    beginning of year $16,069,091 · end of year $14,577,011

Mission and programs · 2023

Mission

TO ADMINISTER DONATED FUNDS.

  • THE PHELPS COUNTY COMMUNITY FOUNDATION, INC. ADMINISTERS DONATED FUNDS FOR APPROXIMATELY 100 DIFFERENT FUNDS.

    Expenses $4,479,051 · Grants $4,479,051 · Revenue $88,240

As filed on the 2023 return.

Listed in Part VII

  • LACY CHAPMAN

    INTERIM EXEC

    Total calculated
    $68,926
    From this org
    $66,779
    From related orgs
    $0
    Other
    $2,147
    Hours/week
    40
  • CINDY COLLIN

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • GRACE GROVE

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • JESSICA KRAUS

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • LIZ MATTSON

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • HEATHER MCQUILLAN

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • ROGER PETERSON

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • CRAIG PHILIPS

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • CHARLES REESER

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • PATTI SIMPSON

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • LUKE THORELL

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • TED TITUS

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • LORI VINZANT

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2023
Filed
22 September 2024
IRS schema version
2023v5.0
Source object
202422689349300037

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.