Form 990 for tax year 2023
Filed by PHELPS COUNTY COMMUNITY FOUNDATION INC.
Totals
- Total revenue
- $4,888,274
- Total expenses
- $4,970,045
- Contributions and grants received
- $3,986,708
- Grants paid
- $4,479,051
- Program service revenue
- $88,240
- Investment income
- $813,326
- Other revenue
- $0
- Total assets, end of year
- $30,688,606
- Total liabilities, end of year
- $8,486,733
- Net assets or fund balances, end of year
- $22,201,873
- Program services expenses (Part IX)
- $4,479,051
- Management and general expenses
- $427,403
- Fundraising expenses
- $63,591
- Program service expenses (Part III)
- $4,479,051
Program services were 90.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$3,986,708
-
1g · Noncash contributions included above
$96,882
-
2a · Program service revenue: ADMINISTRATIVE FEES
total $88,240 · related or exempt $88,240
-
3 · Investment income
total $607,281 · excluded $607,281
-
7a · Gross sales of assets other than inventory
securities $5,546,670
-
7b · Less cost or other basis and sales expenses
securities $5,340,625
-
7c · Gain or loss
securities $206,045
-
7d · Net gain or loss
total $206,045 · related or exempt $206,045
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $4,308,327 · program services $4,308,327
-
2 · Grants to domestic individuals
total $170,724 · program services $170,724
-
5 · Compensation of officers, directors and key employees
total $66,779 · management and general $60,101 · fundraising $6,678
-
6 · Compensation of disqualified persons
total $88,457 · management and general $79,611 · fundraising $8,846
-
7 · Other salaries and wages
total $101,661 · management and general $91,495 · fundraising $10,166
-
8 · Pension plan contributions
total $7,050 · management and general $6,345 · fundraising $705
-
10 · Payroll taxes
total $20,065 · management and general $18,058 · fundraising $2,007
-
11b · Fees: legal
total $6,126 · management and general $6,126
-
11c · Fees: accounting
total $12,055 · management and general $12,055
-
11f · Fees: investment management
total $61,366 · management and general $61,366
-
12 · Advertising and promotion
total $2,743 · fundraising $2,743
-
13 · Office expenses
total $7,502 · management and general $7,502
-
19 · Conferences, conventions and meetings
total $152 · management and general $152
-
22 · Depreciation, depletion and amortization
total $28,334 · management and general $28,334
-
23 · Insurance
total $7,127 · management and general $7,127
-
24a · Other expenses: COMPUTER/SOFTWARE EXPENSE
total $33,565 · management and general $33,565
-
24b · Other expenses: PROMOTION & DEVELOPMENT
total $22,514 · fundraising $22,514
-
24c · Other expenses: NEWSLETTER
total $9,932 · fundraising $9,932
-
24d · Other expenses: TELEPHONE & UTILITIES
total $5,817 · management and general $5,817
-
24e · All other expenses
total $9,749 · management and general $9,749
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,505 · end of year $5,480
-
2 · Savings and temporary cash investments
beginning of year $116,542 · end of year $96,232
-
3 · Pledges and grants receivable
beginning of year $800
-
9 · Prepaid expenses and deferred charges
beginning of year $20,047 · end of year $25,812
-
10a · Land, buildings and equipment: cost or other basis
$493,277
-
10b · Land, buildings and equipment: accumulated depreciation
$202,043
-
10c · Land, buildings and equipment, net
beginning of year $317,347 · end of year $291,234
-
11 · Investments: publicly traded securities
beginning of year $29,037,871 · end of year $30,269,848
-
17 · Accounts payable and accrued expenses
beginning of year $20,698 · end of year $14,598
-
18 · Grants payable
beginning of year $148,800 · end of year $70,000
-
25 · Other liabilities
beginning of year $8,162,843 · end of year $8,402,135
-
27 · Net assets without donor restrictions
beginning of year $5,096,680 · end of year $7,624,862
-
28 · Net assets with donor restrictions
beginning of year $16,069,091 · end of year $14,577,011
Mission and programs · 2023
Mission
TO ADMINISTER DONATED FUNDS.
-
THE PHELPS COUNTY COMMUNITY FOUNDATION, INC. ADMINISTERS DONATED FUNDS FOR APPROXIMATELY 100 DIFFERENT FUNDS.
Expenses $4,479,051 · Grants $4,479,051 · Revenue $88,240
As filed on the 2023 return.
Listed in Part VII
-
LACY CHAPMAN
INTERIM EXEC
- Total calculated
- $68,926
- From this org
- $66,779
- From related orgs
- $0
- Other
- $2,147
- Hours/week
- 40
-
CINDY COLLIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GRACE GROVE
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
JESSICA KRAUS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LIZ MATTSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
HEATHER MCQUILLAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ROGER PETERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CRAIG PHILIPS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CHARLES REESER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
PATTI SIMPSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
LUKE THORELL
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
TED TITUS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LORI VINZANT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
PHELPS COUNTY CHRISTIAN SCHOOL
$490,000
OPERATIONS, LOAN PMT
-
$434,359
IMPROVEMENTS, OPER
-
$230,000
BALLFIELD COMPLEX
-
PHELPS COUNTY HISTORICAL SOCIETY
$120,000
OPERATIONS
-
DUAL BAND RADIOS
-
$62,822
CAPITAL PURCHASES
-
$58,109
NEW WINDOWS
-
$50,000
CAP PROJ, OPERATIONS
-
$45,000
OPERATIONS
-
THE TASSEL COORDINATION COUNCIL
$41,298
OPERATIONS
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 September 2024
- IRS schema version
- 2023v5.0
- Source object
- 202422689349300037
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.