Form 990 for tax year 2023
Filed by STUDENT HOMELESSNESS INITIATIVE PARTNERSHIP OF FREDERICK COUNTY IN.
Totals
- Total revenue
- $877,365
- Total expenses
- $844,172
- Contributions and grants received
- $877,084
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $697
- Other revenue
- -$416
- Total assets, end of year
- $485,263
- Total liabilities, end of year
- $103,310
- Net assets or fund balances, end of year
- $381,953
- Program services expenses (Part IX)
- $688,421
- Management and general expenses
- $125,811
- Fundraising expenses
- $29,940
- Program service expenses (Part III)
- $688,421
Program services were 81.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$463,253
-
1f · All other contributions, gifts and grants
$413,831
-
1g · Noncash contributions included above
$2,690
-
3 · Investment income
total $697 · excluded $697
-
8a · Fundraising events: gross income
$1,662
-
8b · Fundraising events: direct expenses
$2,270
-
8c · Net income from fundraising events
total -$608 · excluded -$608
-
11a · Other revenue: OTHER REVENUE
total $192 · related or exempt $192
-
11e · Other revenue, total
$192
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $110,403 · program services $73,602 · management and general $36,801
-
7 · Other salaries and wages
total $377,937 · program services $322,296 · management and general $32,789 · fundraising $22,852
-
9 · Other employee benefits
total $13,213 · program services $10,967 · management and general $1,982 · fundraising $264
-
10 · Payroll taxes
total $36,802 · program services $30,546 · management and general $5,520 · fundraising $736
-
11b · Fees: legal
total $305 · program services $305
-
11c · Fees: accounting
total $28,201 · program services $10,000 · management and general $18,201
-
12 · Advertising and promotion
total $1,546 · management and general $1,546
-
13 · Office expenses
total $3,918 · program services $794 · management and general $3,124
-
14 · Information technology
total $2,003 · program services $1,236 · management and general $767
-
16 · Occupancy
total $29,201 · program services $18,872 · management and general $10,329
-
23 · Insurance
total $7,078 · management and general $7,078
-
24a · Other expenses: SPECIFIC ASSISTANCE
total $201,213 · program services $201,041 · management and general $172
-
24b · Other expenses: CONTRACTUAL SERVICES
total $15,484 · program services $7,358 · management and general $2,038 · fundraising $6,088
-
24c · Other expenses: REIMBURSEMENTS
total $8,602 · program services $8,569 · management and general $33
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $5,152 · program services $839 · management and general $4,313
-
24e · All other expenses
total $3,114 · program services $1,996 · management and general $1,118
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $292,991 · end of year $373,066
-
3 · Pledges and grants receivable
beginning of year $85,430 · end of year $64,168
-
9 · Prepaid expenses and deferred charges
beginning of year $2,359 · end of year $2,359
-
15 · Other assets
beginning of year $1,411 · end of year $45,670
-
17 · Accounts payable and accrued expenses
beginning of year $26,931 · end of year $37,665
-
19 · Deferred revenue
beginning of year $6,500 · end of year $21,000
-
25 · Other liabilities
end of year $44,645
-
27 · Net assets without donor restrictions
beginning of year $338,760 · end of year $381,953
-
28 · Net assets with donor restrictions
beginning of year $10,000
Mission and programs · 2023
Mission
THE STUDENT HOMELESSNESS INITIATIVE PARTNERSHIP BUILDS CAPACITY IN STUDENTS TO REDUCE HOUSING INSECURITY, HOMELESSNESS, AND THEIR IMPACT BY BREAKING THE SYSTEMIC BARRIERS FACING FREDERICK COUNTY YOUTH.
-
NEW HORIZONS YEAR-ROUND CASE MANAGEMENT PROGRAM FOR HOMELESS YOUTH - SERVED 194 YOUTH EXPERIENCING HOMELESSNESS WHO WERE ENROLLED IN FREDERICK COUNTY PUBLIC HIGH SCHOOLS AND LOCAL COLLEGS. THE PROGRAM CONDUCTED 3,608 SERVICE TRANSACTIONS, PROVIDING ACCESS TO PHYSICAL AND MENTAL HEALTH SERVICES, TRANSPORTATION, FOOD, NEW CLOTHING, FUNDING FOR AFTER-SCHOOL ENRICHMENT ACTIVITIES, AND EMERGENCY SHELTER WHEN NEEDED.
Expenses $357,908
-
THRIVE HOUSING NETWORK PROVIDES UNACCOMPANIED STUDENTS AGES 16-24 WITH EITHER A HOST HOME FOR UP TO SIX MONTHS OR A RAPID REHOUSING PLACEMENT FOR UP TO TWELVE MONTHS. CASE MANAGEMENT STAFF WORKS TO KEEP THE YOUTH CONNECTED TO EDUCATION WHILE MOVING TOWARD A PERMANENT AND SUSTAINABLE HOUSING SOLUTION AFTER THEIR EXIT. IN 2023, THE PROGRAM HOUSED 14 STUDENTS IN HOST HOMES AND 16 STUDENTS IN RAPID REHOUSING.
Expenses $272,784
-
THE BASIC MATERIAL NEEDS PROGRAM PROVIDED OVER 350 MATERIAL SUPPORTS TO FAMILIES WITH STUDENTS EXPERIENCING HOMELESSNESS. THE PROGRAM SERVED STUDENTS THROUGH THE ACADEMIC YEAR AND OVER THE SUMMER THROUGH THE NEW HORIZONS SUMMER ACADEMY.
Expenses $57,729
As filed on the 2023 return.
Listed in Part VII
-
JIM RACHEFF
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
ANDI OVERTON
VICE-PRESIDE
- Total calculated
- $0
- Hours/week
- 3
-
KIM WHITELY
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
PETER BREHM
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
GWEN ROMACK
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 3
-
LIZ O ETOUKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STEPHANIE FISHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KATE SURDEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
AMANDA HOLK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KARA SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ARMANDO TELLEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOAN WICKS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MELISSA MUNTZ
EXECUTIVE DI
- Total calculated
- $110,404
- From this org
- $110,404
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 September 2024
- IRS schema version
- 2023v5.0
- Source object
- 202442999349301304
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.