Form 990 for tax year 2022
Filed by EASTERN OREGON CENTER FOR INDEPENDENT LIVING.
Totals
- Total revenue
- $5,184,368
- Total expenses
- $3,371,655
- Contributions and grants received
- $5,120,556
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $758
- Other revenue
- $63,054
- Total assets, end of year
- $3,937,449
- Total liabilities, end of year
- $1,372,739
- Net assets or fund balances, end of year
- $2,564,710
- Program services expenses (Part IX)
- $3,146,380
- Management and general expenses
- $225,275
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,146,380
Program services were 93.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$4,556,575
-
1f · All other contributions, gifts and grants
$563,981
-
3 · Investment income
total $1,440 · related or exempt $1,440
-
7a · Gross sales of assets other than inventory
securities $4
-
7b · Less cost or other basis and sales expenses
securities $686
-
7c · Gain or loss
securities -$682
-
7d · Net gain or loss
total -$682 · related or exempt -$682
-
11a · Other revenue: RYAN WHITE HIV/AIDS PROGRAM
total $44,858 · related or exempt $44,858
-
11b · Other revenue: RENTAL INCOME
total $16,030 · related or exempt $16,030
-
11c · Other revenue: OTHER INCOME
total $2,166 · related or exempt $2,166
-
11e · Other revenue, total
$63,054
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,931,271 · program services $1,905,482 · management and general $25,789
-
9 · Other employee benefits
total $24,867 · program services $24,867
-
10 · Payroll taxes
total $158,238 · program services $156,333 · management and general $1,905
-
11c · Fees: accounting
total $18,655 · program services $13,000 · management and general $5,655
-
12 · Advertising and promotion
total $111,408 · program services $110,498 · management and general $910
-
13 · Office expenses
total $43,677 · program services $37,639 · management and general $6,038
-
16 · Occupancy
total $12,912 · program services $7,138 · management and general $5,774
-
17 · Travel
total $139,352 · program services $138,712 · management and general $640
-
20 · Interest
total $44,095 · program services $10 · management and general $44,085
-
22 · Depreciation, depletion and amortization
total $48,300 · management and general $48,300
-
23 · Insurance
total $44,089 · program services $639 · management and general $43,450
-
24a · Other expenses: SUPPORT SERVICES
total $460,641 · program services $427,271 · management and general $33,370
-
24b · Other expenses: CONTRACT LABOR
total $137,725 · program services $137,725
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $84,984 · program services $82,025 · management and general $2,959
-
24d · Other expenses: UTILITIES
total $54,316 · program services $53,099 · management and general $1,217
-
24e · All other expenses
total $57,125 · program services $51,942 · management and general $5,183
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $135,145 · end of year $983,324
-
4 · Accounts receivable
beginning of year $694,604 · end of year $781,575
-
10a · Land, buildings and equipment: cost or other basis
$2,273,790
-
10b · Land, buildings and equipment: accumulated depreciation
$248,297
-
10c · Land, buildings and equipment, net
beginning of year $783,338 · end of year $2,025,493
-
11 · Investments: publicly traded securities
beginning of year $149,966 · end of year $1,081
-
15 · Other assets
beginning of year $35,500 · end of year $145,976
-
17 · Accounts payable and accrued expenses
beginning of year $10,654 · end of year $91,212
-
19 · Deferred revenue
beginning of year $163,760
-
21 · Escrow or custodial account liability
beginning of year $6,040 · end of year $9,518
-
24 · Unsecured notes and loans payable
beginning of year $866,102 · end of year $1,272,009
-
27 · Net assets without donor restrictions
beginning of year $751,997 · end of year $2,564,710
Mission and programs · 2022
Mission
PROVIDE FIVE CORE SERVICES (INFORMATION AND REFERRAL, PEER COUNSELING, INDEPENDENT LIVING SKILLS TRAINING, ADVOCACY (INDIVIDUAL AND SYSTEM), AND TRANSITION) AND OTHER PROJECTS THAT PROMOTE INDEPENDENT LIVING AND EQUAL ACCESS FOR ALL PEOPLE WITH DISABILITIES DIRECTLY THROUGHOUT NORTH-CENTRAL AND EASTERN OREGON AND INDIRECTLY STATEWIDE, REGIONALLY, NATIONALLY AND GLOBALLY AS DEFINED BY THE 2014 WORKFORCE INNOVATION AND OPPORTUNITY ACT (WIOA), WHICH REPLACES THE WORKFORCE INVESTMENT ACT OF 1988 (WIA) AND AMENDS THE REHABILITATION ACT OF 1973 (REHABILITATION ACT).
-
THE ORGANIZATION'S PROGRAMS PROVIDE INFORMATION AND REFERRAL, PEER COUNSELING, INDEPENDENT LIVING SKILLS TRAINING, ADVOCACY (INDIVIDUAL AND SYSTEM), TRANSITION, AND OTHER PROJECTS THAT PROMOTE INDEPENDENT LIVING AND EQUAL ACCESS FOR ALL PEOPLE WITH DISABILITIES DIRECTLY THROUGHOUT NORTH- CENTRAL AND EASTERN OREGON AND INDIRECTLY STATEWIDE, REGIONALLY, NATIONALLY AND GLOBALLY.
Expenses $3,146,380 · Revenue $5,152,806
-
THE ORGANIZATION'S PROGRAMS PROVIDE FIVE CORE SERVICES (INFORMATION AND REFERRAL, PEER COUNSELING, INDEPENDENT LIVING SKILLS TRAINING, ADVOCACY (INDIVIDUAL AND SYSTEM), TRANSITION) AND OTHER PROJECTS THAT PROMOTE INDEPENDENT LIVING AND EQUAL ACCESS FOR ALL PEOPLE WITH DISABILITIES DIRECTLY THROUGHOUT NORTH-CENTRAL AND EASTERN OREGON AND INDIRECTLY STATEWIDE, REGIONALLY, NATIONALLY AND GLOBALLY.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
W KIRT TOOMBS
CEO
- Total calculated
- $84,000
- From this org
- $84,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
MICHAEL BRADEN
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
ESTELA GOMEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
GEORGIA GRIMALDO
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
CAROLYN HANEY
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
JAMES E HAWK
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
AEA BRIE MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
TROY THOMAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431369349310913
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.