Totals
- Total revenue
- $27,259,595
- Total expenses
- $24,071,445
- Contributions and grants received
- $2,317,042
- Grants paid
- $0
- Program service revenue
- $25,016,929
- Investment income
- -$219,299
- Other revenue
- $144,923
- Total assets, end of year
- $22,504,763
- Total liabilities, end of year
- $4,449,287
- Net assets or fund balances, end of year
- $18,055,476
- Program services expenses (Part IX)
- $18,714,618
- Management and general expenses
- $5,356,827
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $18,714,618
Program services were 77.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,314,630
-
1f · All other contributions, gifts and grants
$2,412
-
2a · Program service revenue: PATIENT REVENUE
total $25,016,929 · related or exempt $25,016,929
-
3 · Investment income
total $37,975 · excluded $37,975
-
6a · Gross rents
real property $138,241
-
6b · Less rental expenses
real property $60,171
-
6c · Rental income or loss
real property $78,070
-
6d · Net rental income or loss
total $78,070 · unrelated business -$5,728 · excluded $83,798
-
7a · Gross sales of assets other than inventory
securities $7,849,033
-
7b · Less cost or other basis and sales expenses
securities $8,106,307
-
7c · Gain or loss
securities -$257,274
-
7d · Net gain or loss
total -$257,274 · excluded -$257,274
-
11a · Other revenue: OTHER
total $66,853 · related or exempt $66,853
-
11e · Other revenue, total
$66,853
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $261,452 · program services $214,182 · management and general $47,270
-
7 · Other salaries and wages
total $14,291,923 · program services $11,653,622 · management and general $2,638,301
-
8 · Pension plan contributions
total $306,069 · program services $241,003 · management and general $65,066
-
9 · Other employee benefits
total $2,151,055 · program services $1,693,762 · management and general $457,293
-
10 · Payroll taxes
total $925,302 · program services $728,592 · management and general $196,710
-
11g · Fees: other
total $1,576,973 · program services $1,190,879 · management and general $386,094
-
12 · Advertising and promotion
total $221,199 · program services $94,076 · management and general $127,123
-
13 · Office expenses
total $77,458 · program services $60,279 · management and general $17,179
-
14 · Information technology
total $898,855 · program services $219,927 · management and general $678,928
-
16 · Occupancy
total $838,493 · program services $796,199 · management and general $42,294
-
17 · Travel
total $50,200 · program services $46,053 · management and general $4,147
-
20 · Interest
total $269,491 · program services $237,295 · management and general $32,196
-
22 · Depreciation, depletion and amortization
total $402,097 · program services $367,085 · management and general $35,012
-
23 · Insurance
total $601,150 · program services $114,123 · management and general $487,027
-
24a · Other expenses: PROGRAM SUPPLIES
total $456,227 · program services $439,263 · management and general $16,964
-
24b · Other expenses: WRAP-AROUND EXPENSE
total $412,039 · program services $412,039
-
24c · Other expenses: STAFF EXPENSES
total $224,084 · program services $153,865 · management and general $70,219
-
24d · Other expenses: MISCELLANEOUS
total $107,378 · program services $52,374 · management and general $55,004
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,410,528 · end of year $8,456,457
-
2 · Savings and temporary cash investments
beginning of year $1,067,597 · end of year $1,069,350
-
4 · Accounts receivable
beginning of year $2,459,375 · end of year $1,853,711
-
9 · Prepaid expenses and deferred charges
beginning of year $243,038 · end of year $206,595
-
10a · Land, buildings and equipment: cost or other basis
$15,056,635
-
10b · Land, buildings and equipment: accumulated depreciation
$4,137,985
-
10c · Land, buildings and equipment, net
beginning of year $16,418,518 · end of year $10,918,650
-
17 · Accounts payable and accrued expenses
beginning of year $1,694,028 · end of year $1,762,973
-
19 · Deferred revenue
beginning of year $10,747 · end of year $13,234
-
23 · Secured mortgages and notes payable
beginning of year $9,026,955 · end of year $2,673,080
-
27 · Net assets without donor restrictions
beginning of year $14,437,299 · end of year $16,234,989
-
28 · Net assets with donor restrictions
beginning of year $430,027 · end of year $1,820,487
Mission and programs · 2022
Mission
WE WILL HELP PEOPLE IN OUR COMMUNITIES ACHIEVE AND MAINTAIN EMOTIONAL WELL-BEING.
-
PROVIDED OUTPATIENT AND RESPITE MENTAL HEALTH SERVICES PRIMARILY TO THE RESIDENTS OF MALHEUR AND UMATILLA COUNTIES OF OREGON UNDER REQUIREMENTS OF OREGON REVISED STATUTES FOR COUNTIES TO PROVIDE SUCH SERVICES.
Expenses $13,349,513 · Revenue $18,171,444
-
PROVIDED RESIDENTIAL AND ACUTE MENTAL HEALTH SERVICES TO THE RESIDENTS OF MALHEUR AND UMATILLA COUNTIES OF OREGON UNDER REQUIREMENTS OF OREGON REVISED STATUTES FOR COUNTIES TO PROVIDE SUCH SERVICES.
Expenses $2,399,488 · Revenue $3,590,242
-
PROVIDED PREVENTION AND RECOVERY SERVICES FOR ALCOHOL AND DRUG TREATMENT, GAMBLING ADDICTIONS AND PREVENTION SERVICES, AND DOMESTIC VIOLENCE AND INTERVENTION SERVICES PRIMARILY TO THE RESIDENTS OF MALHEUR AND UMATILLA COUNTIES IN OREGON UNDER REQUIREMENTS OF OREGON REVISED STATUTES FOR COUNTIES TO PROVIDE SUCH SERVICES.
Expenses $2,965,617 · Revenue $3,322,096
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dave WaldoDAVE WALDO
CHAIRMAN/PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
Mike HaniganMIKE HANIGAN
VP / VICE-CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0.5
-
Sandra LareSANDRA LARE
MEDICAL DIRECTOR, RESIGNED NOVEMBER 2022
- Total calculated
- $0
- Hours/week
- 0.5
-
Anne WildeANNE WILDE
DIRECTOR, TERM ENDED APRIL 2023
- Total calculated
- $0
- Hours/week
- 0.5
-
Cory JakobsonCORY JAKOBSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Rachel ReynaRACHEL REYNA
DIRECTOR, TERM ENDED APRIL 2023
- Total calculated
- $0
- Hours/week
- 0.5
-
Judge Dan JoyceJUDGE DAN JOYCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Dennis BurkeDENNIS BURKE
DIRECTOR / FORMER INTERIM CEO
- Total calculated
- $0
- Hours/week
- 0.5
-
Timothy HoekstraTIMOTHY HOEKSTRA
CEO
- Total calculated
- $42,146
- From this org
- $42,146
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Steven JensenSTEVEN JENSEN
CFO / CEO
- Total calculated
- $165,307
- From this org
- $165,307
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $165,307
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $165,307
-
Barry BorgerBARRY BORGER
CONTROLLER / CFO
- Total calculated
- $114,460
- From this org
- $114,460
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Sandra LareSANDRA LARE
CHIEF MEDICAL OFFICER
- Total calculated
- $300,023
- From this org
- $300,023
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Randi NielsenRANDI NIELSEN
NURSE PRACTIONER / APRN
- Total calculated
- $205,640
- From this org
- $205,640
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $205,640
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $205,640
-
Georgina JohnsonGEORGINA JOHNSON
NURSE PRACTIONER / APRN
- Total calculated
- $184,252
- From this org
- $184,252
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $184,252
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $184,252
-
Kiersten HoggKIERSTEN HOGG
NURSE PRACTIONER / APRN
- Total calculated
- $140,544
- From this org
- $140,544
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Andrea ReclaANDREA RECLA
CLINICAL DIRECTOR OF INTENSIVE PATIENT SERVICES
- Total calculated
- $135,916
- From this org
- $135,916
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Itemized on Schedule J with no Part VII listing of the same name on this return:
-
Sandra LareSANDRA LARE
CHIEF MEDICAL OFFICER
Schedule J breakdown
- Base
- $300,023
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $300,023
Answered yes
- 3 · Independent compensation consultant
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- AN OUTSIDE, INDEPENDENT CONSULTANT WAS HIRED TO DETERMINE THE CEO COMPENSATION PACKAGE. JOB FAMILIES (OFFICERS/EMPLOYEES) ARE COMPARED AGAINST A REGIONAL DATABASE CALLED PAYSCALES TO SET PAY RANGES. ALSO, AN INDEPENDENT CONSULTING COMPANY HAS BEEN CONTRACTED WITH TO REVIEW AND AUDIT CURRENT COMPENSATION PACKAGES FOR OFFICERS WITHIN THE COMPANY - NO INFORMATION REGARDING THE OUTCOME OF THIS AUDIT IS AVAILABLE AT THIS TIME.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431359349310558
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.