Form 990 for tax year 2022
Filed by SOUTH BALTIMORE LEARNING CORP INC.
Totals
- Total revenue
- $1,670,162
- Total expenses
- $1,672,500
- Contributions and grants received
- $1,632,884
- Grants paid
- $0
- Program service revenue
- $1,120
- Investment income
- $1,162
- Other revenue
- $34,996
- Total assets, end of year
- $2,954,786
- Total liabilities, end of year
- $75,430
- Net assets or fund balances, end of year
- $2,879,356
- Program services expenses (Part IX)
- $1,427,715
- Management and general expenses
- $183,462
- Fundraising expenses
- $61,323
- Program service expenses (Part III)
- $1,427,715
Program services were 85.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$44,570
-
1e · Government grants (contributions)
$869,029
-
1f · All other contributions, gifts and grants
$719,285
-
2a · Program service revenue: PROGRAM FEES
total $1,120 · related or exempt $1,120
-
3 · Investment income
total $1,162 · excluded $1,162
-
6a · Gross rents
real property $29,727
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $29,727
-
6d · Net rental income or loss
total $29,727 · excluded $29,727
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$44,570
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: MISCELLANEOUS INCOME
total $5,269 · related or exempt $5,269
-
11e · Other revenue, total
$5,269
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $168,996 · program services $154,094 · management and general $10,049 · fundraising $4,853
-
7 · Other salaries and wages
total $794,762 · program services $724,679 · management and general $47,261 · fundraising $22,822
-
9 · Other employee benefits
total $116,036 · program services $105,892 · management and general $6,841 · fundraising $3,303
-
10 · Payroll taxes
total $75,609 · program services $69,000 · management and general $4,458 · fundraising $2,151
-
11g · Fees: other
total $127,686 · program services $37,913 · management and general $85,905 · fundraising $3,868
-
12 · Advertising and promotion
total $28,463 · program services $15,706 · management and general $211 · fundraising $12,546
-
13 · Office expenses
total $54,845 · program services $53,543 · management and general $436 · fundraising $866
-
14 · Information technology
total $20,504 · program services $18,711 · management and general $1,209 · fundraising $584
-
16 · Occupancy
total $5,550 · program services $5,065 · management and general $327 · fundraising $158
-
17 · Travel
total $3,416 · program services $2,400 · management and general $1,016
-
22 · Depreciation, depletion and amortization
total $153,986 · program services $140,348 · management and general $9,260 · fundraising $4,378
-
23 · Insurance
total $18,996 · program services $17,335 · management and general $1,120 · fundraising $541
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $38,616 · program services $35,298 · management and general $2,238 · fundraising $1,080
-
24b · Other expenses: UTILITIES
total $30,899 · program services $28,198 · management and general $1,822 · fundraising $879
-
24c · Other expenses: STAFF DEVELOPMENT
total $15,011 · program services $7,779 · management and general $7,232
-
24d · Other expenses: PRINTING & REPRODUCTION
total $10,972 · program services $10,013 · management and general $647 · fundraising $312
-
24e · All other expenses
total $8,153 · program services $1,741 · management and general $3,430 · fundraising $2,982
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $465,898 · end of year $293,980
-
3 · Pledges and grants receivable
beginning of year $129,139 · end of year $216,622
-
4 · Accounts receivable
beginning of year $4,500 · end of year $200,000
-
9 · Prepaid expenses and deferred charges
beginning of year $2,396 · end of year $2,572
-
10a · Land, buildings and equipment: cost or other basis
$3,784,478
-
10b · Land, buildings and equipment: accumulated depreciation
$1,542,866
-
10c · Land, buildings and equipment, net
beginning of year $2,378,598 · end of year $2,241,612
-
17 · Accounts payable and accrued expenses
beginning of year $79,278 · end of year $71,519
-
19 · Deferred revenue
beginning of year $1,900 · end of year $1,900
-
25 · Other liabilities
beginning of year $17,659 · end of year $2,011
-
27 · Net assets without donor restrictions
beginning of year $2,881,694 · end of year $2,879,356
Mission and programs · 2022
Mission
THE MISSION OF THE SBLC IS TO IMPROVE THE SELF-SUFFICIENCY OF EDUCATIONALLY DISADVANTAGED ADULTS. SBLC IS A COMMUNITY BASED NONPROFIT ORGANIZATION PROVIDING FUNCTIONAL LITERACY AND LIFE SKILLS TRAINING IN ADDITION TO CAREER PREPARATION SERVICES TO RESIDENTS IN THE BALTIMORE AREA.
Activities or mission (Part I)
IMPROVE THE SELF-SUFFICIENCY OF EDUCATIONALLY DISADVANTAGED ADULTS.
-
SBLC OFFERED AN 8-WEEK SUMMER SEMESTER, A 12-WEEK FALL SEMESTER, A 12-WEEK WINTER SEMESTER, A 10-WEEK SPRING SESSION FOR ABE/GED. THE NATIONAL EXTERNAL DIPLOMA PROGRAM AND THE TUTORING PROGRAM ARE YEAR ROUND. ADULT LEARNERS ENROLLED IN ALL PROGRAMS (EXCEPT COMPUTER CLASSES AND WORKFORCE LITERACY CLASS), DID NOT COMPLETE A TRADITIONAL 0-12 DIPLOMA. INTAKE SCREENING AND PRE-TESTING IS CONDUCTED TO DETERMINE THE ACADEMIC LEVEL AT WHICH A LEANER SHOULD BE PLACED. THE PROGRAMS, EXCEPT FOR GED CLASSES NEDP AND CTC CLASSES ARE FREE OF CHARGE, AS OPPOSED TO A PRIVATE TUTORING CENTER. SBLC CONDUCTED CLASSES ON SITE IN ITS HEADQUARTER LOCATION AND ALSO OFF SITE AT THREE PARTNER LOCATIONS.
Expenses $1,427,715 · Revenue $6,389
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
SHAINA HERNANDEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BARRY D BLUMBERG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
VICKI PEPPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SAM JOHNSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
JONATHAN MELNICK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JAMES J PALERMO CFA CTFA
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
ERIN DORRIEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
G ADAM RUTHER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CARLA MCCADDEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ANNE HEESTERS SCHROTH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ANDREA GRIESMAR
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTINE WHITE
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
ROLAND R SELBY JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LEAH KATHERINE SAAL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
IAN H NEUMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MELISSA SMITH
EXECUTIVE DIRECTOR
- Total calculated
- $80,973
- From this org
- $80,973
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
SIDNEY WILSON
FORMER EXECUTIVE DIRECTOR
- Total calculated
- $116,872
- From this org
- $116,872
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $116,872
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $116,872
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421349349303542
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.