Totals
- Total revenue
- $32,303,919
- Total expenses
- $30,509,690
- Contributions and grants received
- $290,732
- Grants paid
- $26,820
- Program service revenue
- $31,566,154
- Investment income
- $413,044
- Other revenue
- $33,989
- Total assets, end of year
- $36,417,479
- Total liabilities, end of year
- $10,055,059
- Net assets or fund balances, end of year
- $26,362,420
- Program services expenses (Part IX)
- $25,082,969
- Management and general expenses
- $5,426,721
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $25,082,969
Program services were 82.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$175,123
-
1f · All other contributions, gifts and grants
$115,609
-
2a · Program service revenue: PATIENT SERVICE REVENUE
total $27,329,302 · related or exempt $27,327,609 · unrelated business $1,693
-
2b · Program service revenue: SKILLED NURSING FACILITY REVENUE
total $3,689,686 · related or exempt $3,689,686
-
2c · Program service revenue: ASSISTED LIVING REVENUE
total $547,166 · related or exempt $547,166
-
3 · Investment income
total $323,737 · excluded $323,737
-
6a · Gross rents
real property $330
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $330
-
6d · Net rental income or loss
total $330 · excluded $330
-
7a · Gross sales of assets other than inventory
securities $2,765,368
-
7b · Less cost or other basis and sales expenses
securities $2,673,678 · other assets $2,383
-
7c · Gain or loss
securities $91,690 · other assets -$2,383
-
7d · Net gain or loss
total $89,307 · excluded $89,307
-
11a · Other revenue: CAFETERIA & VENDING
total $31,937 · excluded $31,937
-
11b · Other revenue: MISCELLANEOUS
total $1,722 · excluded $1,722
-
11e · Other revenue, total
$33,659
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $26,820 · program services $26,820
-
5 · Compensation of officers, directors and key employees
total $895,458 · program services $535,132 · management and general $360,326
-
6 · Compensation of disqualified persons
total $131,371 · program services $131,371
-
7 · Other salaries and wages
total $12,260,001 · program services $11,250,969 · management and general $1,009,032
-
8 · Pension plan contributions
total $441,011 · program services $400,934 · management and general $40,077
-
9 · Other employee benefits
total $1,535,016 · program services $1,390,800 · management and general $144,216
-
10 · Payroll taxes
total $885,023 · program services $791,883 · management and general $93,140
-
11b · Fees: legal
total $3,488 · management and general $3,488
-
11d · Fees: lobbying
total $505 · management and general $505
-
11f · Fees: investment management
total $54,279 · management and general $54,279
-
11g · Fees: other
total $2,547,105 · program services $2,431,665 · management and general $115,440
-
12 · Advertising and promotion
total $4,676 · program services $164 · management and general $4,512
-
13 · Office expenses
total $1,272,123 · program services $821,888 · management and general $450,235
-
14 · Information technology
total $86,467 · program services $79,351 · management and general $7,116
-
16 · Occupancy
total $443,168 · program services $406,694 · management and general $36,474
-
17 · Travel
total $106,743 · program services $99,765 · management and general $6,978
-
19 · Conferences, conventions and meetings
total $31,543 · program services $12,978 · management and general $18,565
-
20 · Interest
total $327,303 · program services $327,303
-
22 · Depreciation, depletion and amortization
total $1,480,049 · program services $1,358,237 · management and general $121,812
-
23 · Insurance
total $117,072 · program services $112,394 · management and general $4,678
-
24a · Other expenses: UNRELATED BUSINESS TAXE
total -$625 · management and general -$625
-
24b · Other expenses: AFFILIATE SUPPORT FEE
total $3,502,788 · program services $1,699,903 · management and general $1,802,885
-
24c · Other expenses: MEDICAL SUPPLIES
total $1,832,639 · program services $1,832,639
-
24d · Other expenses: AFFILIATE EXP & REV ALL
total $1,057,939 · program services $38,562 · management and general $1,019,377
-
24e · All other expenses
total $1,467,728 · program services $1,333,517 · management and general $134,211
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $13,845 · end of year $15,910
-
2 · Savings and temporary cash investments
beginning of year $4,227,465 · end of year $3,274,196
-
4 · Accounts receivable
beginning of year $3,672,066 · end of year $3,838,397
-
8 · Inventories for sale or use
beginning of year $599,703 · end of year $582,949
-
9 · Prepaid expenses and deferred charges
beginning of year $88,821 · end of year $98,450
-
10a · Land, buildings and equipment: cost or other basis
$31,415,484
-
10b · Land, buildings and equipment: accumulated depreciation
$21,366,652
-
10c · Land, buildings and equipment, net
beginning of year $11,256,444 · end of year $10,048,832
-
11 · Investments: publicly traded securities
beginning of year $536,463 · end of year $564,238
-
12 · Investments: other securities
beginning of year $11,285,822 · end of year $13,457,690
-
15 · Other assets
beginning of year $3,312,174 · end of year $4,536,817
-
17 · Accounts payable and accrued expenses
beginning of year $2,592,778 · end of year $1,793,855
-
19 · Deferred revenue
beginning of year $131,719 · end of year $3,259
-
21 · Escrow or custodial account liability
beginning of year $12,490 · end of year $14,555
-
23 · Secured mortgages and notes payable
beginning of year $8,378,273 · end of year $8,030,047
-
25 · Other liabilities
beginning of year $204,591 · end of year $213,343
-
27 · Net assets without donor restrictions
beginning of year $23,473,135 · end of year $26,146,021
-
28 · Net assets with donor restrictions
beginning of year $199,817 · end of year $216,399
Mission and programs · 2022
Mission
WE ARE CALLED TO MAKE A HEALTHY DIFFERENCE IN PEOPLE'S LIVES.
-
FIRST CARE MEDICAL SERVICES, DBA ESSENTIA HEALTH FOSSTON, IS ORGANIZED AND OPERATED EXCLUSIVELY FOR CHARITABLE, EDUCATIONAL, AND SCIENTIFIC PURPOSES. MORE SPECIFICALLY, ESSENTIA HEALTH FOSSTON IS CREATED AND ORGANIZED TO OWN, MAINTAIN, OPERATE AND CONDUCT, DIRECTLY OR INDIRECTLY, AND TO ASSIST AND COORDINATE ACTIVITIES OF FACILITIES FOR HEALTH CARE, EDUCATION, CARE FOR THE AGED AND SOCIAL SERVICES, INCLUDING CHARITABLE CARE TO PERSONS UNABLE TO PAY.ESSENTIA HEALTH FOSSTON HAS A 43 LICENSED BED CRITICAL ACCESS HOSPITAL AND PRIMARY CARE CLINICS THAT SERVE POLK COUNTY AND SURROUNDING COMMUNITIES. ESSENTIA HEALTH FOSSTON OFFERS REHABILITATIVE SERVICES, HOSPICE CARE, OBSTETRICS AND BIRTHING SERVICES, SURGICAL SERVICES, AND URGENT CARE. THE HOSPITAL IS DESIGNATED AS ACUTE STROKE READY.ESSENTIA HEALTH FOSSTON HAS A 50-BED SKILLED NURSING FACILITY CONNECTED TO THE HOSPITAL THAT SERVES PEOPLE WHO NEED SKILLED CARE BEYOND THE HOSPITAL AND WANT TO REMAIN IN THE COMMUNITY. IN ADDITION, PRAIRIE PINES COMMUNITY HOUSING PROVIDES INDEPENDENT LIVING APARTMENTS WITH A MENU OF SERVICES THAT CAN BE ASSESSED BASED ON NEED.ESSENTIA HEALTH FOSSTON EMPLOYS APPROXIMATELY 140 FULL TIME EQUIVALENTS. THE HOSPITAL PROVIDED 1,100 HOSPITAL PATIENT DAYS AND NEARLY 28,000 OUTPATIENT VISITS DURING THE FISCAL YEAR ENDED JUNE 30, 2023. THE CLINICS HAD 24,000 ENCOUNTERS AND THE SKILLED NURSING FACILITY PROVIDED OVER 11,000 RESIDENT DAYS DURING THE SAME TIME PERIOD.DURING THE FISCAL YEAR ENDED JUNE 30, 2023, ESSENTIA HEALTH FOSSTON PROVIDED THE FOLLOWING COMMUNITY BENEFITS: $324,000 IN CHARITY CARE, $1.3 MILLION COSTS IN EXCESS OF MEDICAID PAYMENTS, $21,000 IN COMMUNITY SERVICES, AND $25,000 IN HEALTH PROFESSION EDUCATION.
Expenses $25,082,969 · Grants $26,820 · Revenue $31,566,154
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Cheryl White MDCHERYL WHITE MD
CHIEF MEDICAL OFFICER
- Total calculated
- $541,118
- From this org
- $0
- From related orgs
- $515,714
- Other
- $25,404
- Hours/week
- 1 + 59 related
Schedule J breakdown matched by us
- Base
- $0 + $515,336 related
- Bonus
- $0
- Other
- $0 + $378 related
- Deferred
- $0 + $24,400 related
- Nontaxable benefits
- $0 + $1,004 related
- Filer's total
- $0 + $541,118 related
-
Maija DuppongMAIJA DUPPONG
NURSE PRACTITIONER
- Total calculated
- $329,276
- From this org
- $311,539
- From related orgs
- $0
- Other
- $17,737
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $311,452
- Bonus
- $0
- Other
- $87
- Deferred
- $14,112
- Nontaxable benefits
- $3,625
- Filer's total
- $329,276
-
Nicole KiesowNICOLE KIESOW
PHYSICIAN ASSISTANT
- Total calculated
- $307,820
- From this org
- $257,448
- From related orgs
- $0
- Other
- $50,372
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $257,361
- Bonus
- $0
- Other
- $87
- Deferred
- $13,443
- Nontaxable benefits
- $36,929
- Filer's total
- $307,820
-
Kari HitchenKARI HITCHEN
CRNA
- Total calculated
- $291,992
- From this org
- $245,366
- From related orgs
- $0
- Other
- $46,626
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $245,023
- Bonus
- $0
- Other
- $343
- Deferred
- $11,732
- Nontaxable benefits
- $34,894
- Filer's total
- $291,992
-
Gregory ReeseGREGORY REESE
CRNA
- Total calculated
- $274,888
- From this org
- $239,146
- From related orgs
- $0
- Other
- $35,742
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $237,527
- Bonus
- $0
- Other
- $1,619
- Deferred
- $12,007
- Nontaxable benefits
- $23,735
- Filer's total
- $274,888
-
Kristi WidsethKRISTI WIDSETH
CRNA
- Total calculated
- $233,972
- From this org
- $187,725
- From related orgs
- $0
- Other
- $46,247
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $186,990
- Bonus
- $0
- Other
- $735
- Deferred
- $9,729
- Nontaxable benefits
- $36,518
- Filer's total
- $233,972
-
Kimberly BodensteinerKIMBERLY BODENSTEINER
FINANCE DIRECTOR
- Total calculated
- $203,161
- From this org
- $180,104
- From related orgs
- $0
- Other
- $23,057
- Hours/week
- 56 + 4 related
Schedule J breakdown matched by us
- Base
- $179,431
- Bonus
- $0
- Other
- $673
- Deferred
- $9,212
- Nontaxable benefits
- $13,845
- Filer's total
- $203,161
-
Callen WeispfennigCALLEN WEISPFENNIG
ADMINISTRATOR
- Total calculated
- $158,534
- From this org
- $138,197
- From related orgs
- $0
- Other
- $20,337
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $115,889
- Bonus
- $15,000
- Other
- $7,308
- Deferred
- $0
- Nontaxable benefits
- $20,337
- Filer's total
- $158,534
-
Robert OvermoeROBERT OVERMOE
BOARD CHAIR
- Total calculated
- $1,125
- From this org
- $0
- From related orgs
- $1,125
- Other
- $0
- Hours/week
- 2
-
Dean AndersonDEAN ANDERSON
BOARD SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Roy DufaultROY DUFAULT
BOARD DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 8 · Paid under the initial-contract exception
- 9 · Followed the rebuttable-presumption procedure
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
The filer's explanations (Part III)
- PART I, LINE 3
- ESTABLISHING CEO'S COMPENSATION: ESSENTIA HEALTH, AS A RELATED ORGANIZATION, USED THE FOLLOWING METHODS TO ESTABLISH ESSENTIA HEALTH FOSSTON'S ADMINISTRATOR'S COMPENSATION: A COMPENSATION COMMITTEE, COMPENSATION SURVEY OR STUDY, AND APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE.
- PART I, LINE 8
- ESSENTIA HEALTH FOSSTON'S ADMINISTRATOR, CALLEN WEISPFENNIG, RECEIVED COMPENSATION DURING THE YEAR UNDER AN INITIAL EMPLOYMENT AGREEMENT SUBJECT TO THE INITIAL CONTRACT EXCEPTION. THROUGH THE ESSENTIA HEALTH EXECUTIVE COMPENSATION COMMITTEE, THIS COMPENSATION ARRANGEMENT WAS REVIEWED AND APPROVED BY INDEPENDENT PERSONS USING COMPARABILITY DATA AND DELIBERATIONS AND DECISIONS WERE DOCUMENTED.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
CITY OF FOSSTON
$13,000
PROGRAM SUPPORT
-
PROGRAM SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BRAINERD LAKES INTEGRATED HEALTH SYSTEM
501(C)(3) · SUPPORTING ORG · MN · controlled entity
Directly controlled by ESSENTIA HEALTH
-
501(C)(3) · CLINIC · MN · controlled entity
Directly controlled by BRAINERD LAKES INTEGRATED HEALTH SYSTEM
-
501(C)(3) · HOSPITAL/CLINIC · MN · controlled entity
Directly controlled by INNOVIS HEALTH LLC
-
DEER RIVER HEALTHCARE CENTER INC
501(C)(3) · HOSPITAL/CLINIC/SKILLED NURSING FACILITY · MN · controlled entity
Directly controlled by ST MARY'S DULUTH CLINIC HEALTH SYSTEM
-
501(C)(3) · SUPPORTING ORG · MN
-
501(C)(3) · FOUNDATION · MN · controlled entity
Directly controlled by ESSENTIA HEALTH
-
501(C)(3) · HOSPITAL/CLINIC · MN · controlled entity
Directly controlled by ST MARY'S DULUTH CLINIC HEALTH SYSTEM
-
ESSENTIA HEALTH SURGERY CENTERS
501(C)(3) · SURGERY CENTER · MN · controlled entity
Directly controlled by ESSENTIA HEALTH
-
ESSENTIA INSTITUTE OF RURAL HEALTH
501(C)(3) · RESEARCH · MN · controlled entity
Directly controlled by THE DULUTH CLINIC LTD
-
501(C)(3) · HOSPITAL/CLINIC/SKILLED NURSING FACILITY · MN · controlled entity
Directly controlled by INNOVIS HEALTH LLC
-
501(C)(3) · HOSPITAL/CLINIC · DE · controlled entity
Directly controlled by ESSENTIA HEALTH
-
MIDWEST MEDICAL EQUIPMENT AND SUPPLIES INC
501(C)(3) · MEDICAL EQUIPMENT · MN · controlled entity
Directly controlled by ST MARY'S MEDICAL CENTER
-
501(C)(3) · HOSPITAL/CLINIC/SKILLED NURSING FACILITY · MN · controlled entity
Directly controlled by ST MARY'S DULUTH CLINIC HEALTH SYSTEM
-
501(C)(3) · HOSPITAL · MN · controlled entity
Directly controlled by ST MARY'S DULUTH CLINIC HEALTH SYSTEM
-
POLINSKY MEDICAL REHABILITATION CENTER
501(C)(3) · REHABILITATION SERVICES · MN · controlled entity
Directly controlled by ST MARY'S MEDICAL CENTER
-
501(C)(3) · HOSPITAL/CLINIC · MN · controlled entity
Directly controlled by ST MARY'S DULUTH CLINIC HEALTH SYSTEM
-
501(C)(3) · HOSPITAL/CLINIC · MN · controlled entity
Directly controlled by BRAINERD LAKES INTEGRATED HEALTH SYSTEM
-
ST MARY'S DULUTH CLINIC HEALTH SYSTEM
501(C)(3) · SUPPORTING ORG · MN · controlled entity
Directly controlled by ESSENTIA HEALTH
-
501(C)(3) · EMERGENCY SERVICES · MN · controlled entity
Directly controlled by INNOVIS HEALTH LLC
-
ST MARY'S HOSPITAL OF SUPERIOR
501(C)(3) · HOSPITAL/CLINIC · MN · controlled entity
Directly controlled by ST MARY'S MEDICAL CENTER
-
501(C)(3) · PHARMACY · MN · controlled entity
Directly controlled by INNOVIS HEALTH LLC
-
501(C)(3) · HOSPITAL · MN · controlled entity
Directly controlled by ST MARY'S DULUTH CLINIC HEALTH SYSTEM
-
ST MARY'S REGIONAL HEALTH CENTER
501(C)(3) · HOSPITAL/CLINIC/SKILLED NURSING FACILITY · MN · controlled entity
Directly controlled by INNOVIS HEALTH LLC
-
501(C)(3) · CLINIC · MN · controlled entity
Directly controlled by ST MARY'S DULUTH CLINIC HEALTH SYSTEM
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
PMC-GATEWAY IMAGING LLC THRU 1132022
N/A · IMAGING SERVICES · MN
-
HORSESHOE SURGERY CENTER LLC
N/A · SURGERY CENTER · MN
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
ESSENTIA HEALTH INSURANCE SERVICES SPC LTD
C · SELF INSURANCE · CJ · controlled entity
-
MID DAKOTA CLINIC INC
C · CLINIC OPERATIONS CEASED 9/30/22 · ND · controlled entity
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421229349301512
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.