Form 990 for tax year 2022
Filed by ST ELIZABETH ADULT DAY CARE CENTER.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 21 October 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $3,047,324 changed to $2,778,057
- Total expenses
- $2,803,653 changed to $2,917,729
- Contributions and grants received
- $202,389 changed to $179,127
- Program service revenue
- $2,689,829 changed to $2,447,844
- Other revenue
- $77,480 changed to $73,460
- Total assets, end of year
- $6,131,630 changed to $5,728,357
- Total liabilities, end of year
- $204,217 changed to $184,287
- Net assets or fund balances, end of year
- $5,927,413 changed to $5,544,070
- Program services expenses
- $2,798,935 changed to $2,029,835
- Management and general expenses
- $4,718 changed to $887,894
- Program service expenses (Part III)
- $2,798,935 changed to $2,029,835
Listed only on the later return
- Dorothea Rogers-DarnellDOROTHEA ROGERS-DARNELL
Totals
- Total revenue
- $3,047,324
- Total expenses
- $2,803,653
- Contributions and grants received
- $202,389
- Grants paid
- $0
- Program service revenue
- $2,689,829
- Investment income
- $77,626
- Other revenue
- $77,480
- Total assets, end of year
- $6,131,630
- Total liabilities, end of year
- $204,217
- Net assets or fund balances, end of year
- $5,927,413
- Program services expenses (Part IX)
- $2,798,935
- Management and general expenses
- $4,718
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,798,935
Program services were 99.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$169,790
-
1f · All other contributions, gifts and grants
$32,599
-
2a · Program service revenue: MO DEPT OF MENTAL HEAL
total $1,541,443 · related or exempt $1,541,443
-
2b · Program service revenue: MEDICAID FEES
total $604,472 · related or exempt $604,472
-
2c · Program service revenue: PARTICIPANT FEES
total $456,570 · related or exempt $456,570
-
2d · Program service revenue: AGING AHEAD
total $75,531 · related or exempt $75,531
-
2e · Program service revenue: VETERANS ADMINISTRATIO
total $11,813 · related or exempt $11,813
-
3 · Investment income
total $55,858 · excluded $55,858
-
6a · Gross rents
real property $26,174
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $26,174
-
6d · Net rental income or loss
total $26,174 · excluded $26,174
-
7a · Gross sales of assets other than inventory
securities $150,000
-
7b · Less cost or other basis and sales expenses
securities $128,232
-
7c · Gain or loss
securities $21,768
-
7d · Net gain or loss
total $21,768 · excluded $21,768
-
11a · Other revenue: OTHER REVENUE
total $50,245 · related or exempt $50,245
-
11b · Other revenue: MISCELLANEOUS REVENUE
total $1,061 · related or exempt $1,061
-
11e · Other revenue, total
$51,306
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $28,000 · program services $28,000
-
7 · Other salaries and wages
total $1,341,150 · program services $1,341,150
-
8 · Pension plan contributions
total $8,888 · program services $8,888
-
9 · Other employee benefits
total $239,516 · program services $239,516
-
10 · Payroll taxes
total $292,460 · program services $292,460
-
11a · Fees: management
total $78,120 · program services $78,120
-
11b · Fees: legal
total $3,571 · program services $3,571
-
11c · Fees: accounting
total $71,540 · program services $71,540
-
11f · Fees: investment management
total $15,656 · program services $15,656
-
11g · Fees: other
total $60,187 · program services $60,187
-
12 · Advertising and promotion
total $10,592 · program services $10,592
-
13 · Office expenses
total $90,594 · program services $90,594
-
16 · Occupancy
total $88,503 · program services $88,503
-
19 · Conferences, conventions and meetings
total $3,561 · management and general $3,561
-
20 · Interest
total $1,157 · management and general $1,157
-
22 · Depreciation, depletion and amortization
total $78,206 · program services $78,206
-
23 · Insurance
total $23,567 · program services $23,567
-
24a · Other expenses: TRANSPORTATION EXPENSE
total $166,405 · program services $166,405
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $88,933 · program services $88,933
-
24c · Other expenses: KITCHEN EXPENSE
total $86,720 · program services $86,720
-
24d · Other expenses: MISCELLANEOUS
total $26,327 · program services $26,327
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $133,845 · end of year $140,984
-
4 · Accounts receivable
beginning of year $319,194 · end of year $642,222
-
9 · Prepaid expenses and deferred charges
beginning of year $27,832 · end of year $113,997
-
10a · Land, buildings and equipment: cost or other basis
$5,472,492
-
10b · Land, buildings and equipment: accumulated depreciation
$1,800,916
-
10c · Land, buildings and equipment, net
beginning of year $3,745,566 · end of year $3,671,576
-
11 · Investments: publicly traded securities
beginning of year $1,740,500 · end of year $1,561,035
-
15 · Other assets
end of year $1,816
-
17 · Accounts payable and accrued expenses
beginning of year $191,560 · end of year $204,217
-
19 · Deferred revenue
beginning of year $200
-
27 · Net assets without donor restrictions
beginning of year $5,771,362 · end of year $5,923,598
-
28 · Net assets with donor restrictions
beginning of year $3,815 · end of year $3,815
Mission and programs · 2022
Mission
ST. ELIZABETH ADULT DAY CARE CENTER'S MISSION IS TO PROVIDE A SAFE, COMFORTABLE, WHOLESOME AND STIMULATING ENVIRONMENT FOR THE AGED AND PERSONS WITH SPECIAL NEEDS. WE WILL ACCOMPLISH THIS BY OPERATING AS A CHRISTIAN INSTITUTION, BY RECOGNIZING THAT EACH PERSON, STAFF AND PARTICIPANT, IS TO BE RESPECTED, LOVED AND CARED FOR AS A CHILD OF GOD. WE WILL SERVE PARTICIPANTS IN CONJUNCTION WITH THEIR FAMILIES BY RESPECTING THE DIGNITY OF EACH PERSON, FOSTERING A CHRISTIAN CONCERN FOR ONE OTHER, AND DEVELOPING OR MAINTAINING THE CAPABILITIES OF EACH PERSON.
-
THE CENTER'S SITE DIRECTORS ARE LPNS SO THEY ATTEND TO THE MEDICAL NEEDS OF PARTICIPANTS, MONITORING DAILY HEALTH AS WELL AS ADMINISTERING MEDICATIONS AS PRESCRIBED. TRAINED DRIVERS ASSIST PARTICIPANTS EACH STEP OF THE JOURNEY FROM HOME TO VAN, VAN TO CENTER, AND THE REVERSE IN THE EVENING. THE CENTER EXTENDED ITS SERVICE HOURS TO 6:00 A.M. TO 6:00 P.M., MONDAY THROUGH FRIDAY, GIVING PARTICIPANTS AND THEIR CAREGIVERS FLEXIBILITY AND PEACE OF MIND. THE CENTER'S IN-HOUSE NUTRITIONIST GUIDES THE CENTER'S CHEF'S MEALS, WHICH ARE MADE FROM SCRATCH, SKILLFULLY BALANCED, AND LOW SODIUM. PARTICIPANTS ENJOY DELECTABLE, YET HEALTH-CONSCIOUS CULINARY DELIGHTS. ACTIVITIES PROMOTE INDIVIDUAL SUCCESS AND BOOST MORALE THROUGH ENGAGING THEM WITH SPECIAL VISITORS, FIELD TRIPS, MUSIC PROGRAMS, GAMES, BRAIN GAMES, CRAFTS, AND EXERCISE. SITE DIRECTORS WORK WITH CAREGIVERS CREATING EACH PARTICIPANT'S CARE PLAN AND GOALS, WHICH GUIDE THE CENTER'S STAFF'S CARE AND INTERACTION WITH EACH PARTICIPANT TO MEET THEIR INDIVIDUALIZED SOCIAL, PHYSICAL, AND EMOTIONAL NEEDS AND GOALS.THE CENTER RECEIVED PROCLAMATIONS FROM THE MAYORS OF THE CITIES OF FLORISSANT, ST. CHARLES, ST. LOUIS, STE. GENEVIEVE, AND ARNOLD IN CELEBRATION OF NATIONAL ADULT DAY SERVICES WEEK IN 2023.THE CENTER EXPANDED ITS COMMUNITY OUTREACH DURING 2023 BY (1) PARTICIPATING IN ST. LOUIS UNIVERSITY'S NEW STUDENT FAIR, OFFERING VOLUNTEER OPPORTUNITIES TO SUPPLEMENT CLASSROOM AND CLINICAL EDUCATION; (2) EXPANDING AWARENESS OF THE CENTER'S SERVICES AND AVAILABILITY THROUGH INVOLVEMENT IN THE JEFFVANDERLOU NEIGHBORHOOD BLOCK PARTY; (3) CASE WORKER PRESENTATION TO ST. LOUIS OFFICE FOR DEVELOPMENTAL DISABILITY RESOURCES BOARD; (4) REACHING OUT TO AND PRESENTATIONS TO EACH SITE'S VETERANS ASSOCATION, LOCAL CATHOLIC CHURCHES, AND DISABILITY RESOURCES BOARDS; (5) AND PRESENTATION BY REGINA MARSH, THE CENTER'S EXECUTIVE DIRECTOR, TO VOYCE ADVOCACY SERVICES. VOYCE SERVES 21 MISSOURI COUNTIES BY HELPING THOSE SEEKING LONG-TERM CARE AND PROVIDING ASSISTANCE TO THOSE LIVING IN LONG-TERM CARE COMMUNITIES.
Expenses $2,798,935 · Revenue $2,741,135
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gary SchofieldGARY SCHOFIELD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.2
-
Susan BrukerSUSAN BRUKER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.2
-
Patricia BosmanPATRICIA BOSMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.2
-
Carl MarkusCARL MARKUS
INTERIM TREASURER
- Total calculated
- $0
- Hours/week
- 0.2
-
Regina MarshREGINA MARSH
EXECUTIVE DIRECTOR
- Total calculated
- $28,000
- From this org
- $28,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 55
-
Donna SokolowskiDONNA SOKOLOWSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2
-
Sr Eileen O'KeeffeSR EILEEN O'KEEFFE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2
-
Victoria AlexanderVICTORIA ALEXANDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2
-
Gwen CabeGWEN CABE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2
-
Holly StaleyHOLLY STALEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2
-
Kristin ParranKRISTIN PARRAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2
-
Audrey EllermanAUDREY ELLERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- COMPENSATION FOR THE EXECUTIVE DIRECTOR AND KEY EMPLOYEES IS REVIEWED BY THE BOARD OF DIRECTORS ON AN ANNUAL BASIS. THE FULL COMPENSATION PACKAGE OF THE EXECUTIVE DIRECTOR IS OUTLINED IN HER WRITTEN EMPLOYMENT CONTRACT.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401359349310665
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.