Totals
- Total revenue
- $1,451,220
- Total expenses
- $1,584,078
- Contributions and grants received
- $1,445,223
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $5,997
- Total assets, end of year
- $3,981,363
- Total liabilities, end of year
- $5,707
- Net assets or fund balances, end of year
- $3,975,656
- Program services expenses (Part IX)
- $1,584,078
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,584,078
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$274,198
-
1f · All other contributions, gifts and grants
$1,171,025
-
11a · Other revenue: OTHER SERVICE REVENUE
total $5,997 · related or exempt $5,997
-
11e · Other revenue, total
$5,997
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $279,167 · program services $279,167
-
9 · Other employee benefits
total $74,497 · program services $74,497
-
11g · Fees: other
total $36,345 · program services $36,345
-
16 · Occupancy
total $21,060 · program services $21,060
-
17 · Travel
total $5,263 · program services $5,263
-
23 · Insurance
total $1,393 · program services $1,393
-
24a · Other expenses: INDIRECT
total $760,540 · program services $760,540
-
24b · Other expenses: IMPROVEMENTS
total $289,796 · program services $289,796
-
24c · Other expenses: PROGRAM ACTIVITIES
total $104,690 · program services $104,690
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $5,966 · program services $5,966
-
24e · All other expenses
total $5,361 · program services $5,361
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,386,545 · end of year $2,469,033
-
4 · Accounts receivable
beginning of year $1,661,125 · end of year $1,512,330
-
17 · Accounts payable and accrued expenses
beginning of year -$60,844 · end of year $5,707
-
28 · Net assets with donor restrictions
beginning of year $4,108,514 · end of year $3,975,656
Mission and programs · 2023
Mission
MISSION STATEMENT: NILH XWENANG TSE SCHELANGEN ESTE NEXW XWLEMI (THIS IS OUR WAY OF LIFE IN LUMMI) - A HEALTHY, GIVING, AND PROSPEROUS COMMUNITY TO STRENGTHEN OUR PEOPLE THROUGH CULTURAL, SOCIAL, AND ECONOMIC ABUNDANCE.
Activities or mission (Part I)
SEE SCHEDULE O.
-
LUMMI TRIBAL HEALTH CLINIC QUARANTINE & COVID SERVICES THIS IS A FISCALLY SPONSORED PROJECT THAT PROVIDED QUARANTINE SUPPORT DURING THE PANDEMIC.
Expenses $528,026
-
CHILDREN OF THE SETTING SUN THIS IS A FISCALLY SPONSORED PROJECT THAT SUPPORTED THE CREATION OF "THE SALMON PEOPLE" VIDEO.
Expenses $528,026
-
LUMMI YOUTH BASKETBALL THIS IS A FISCALLY SPONSORED PROJECT THAT PUTS ON AN ANNUAL INTER-TRIBAL YOUTH BASKETBALL MEMORIAL TOURNAMENT
Expenses $528,026
As filed on the 2023 return.
Listed in Part VII
-
Cathy BallewCATHY BALLEW
BOARD VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Rita JeffersonRITA JEFFERSON
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Julia OrtizJULIA ORTIZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nicole Brown PhDNICOLE BROWN PHD
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Cliff CulteeCLIFF CULTEE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David HillaireDAVID HILLAIRE
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Karyl JeffersonKARYL JEFFERSON
EXECUTIVE DIRECTOR
- Total calculated
- $120,000
- From this org
- $120,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
TRIBAL · WA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 16 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442609349300149
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.