Form 990 for tax year 2022
Filed by EDISTO ISLAND OPEN LAND TRUST INC.
Totals
- Total revenue
- $1,418,522
- Total expenses
- $717,657
- Contributions and grants received
- $1,283,239
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $12,230
- Other revenue
- $123,053
- Total assets, end of year
- $3,246,664
- Total liabilities, end of year
- $91,389
- Net assets or fund balances, end of year
- $3,155,275
- Program services expenses (Part IX)
- $584,866
- Management and general expenses
- $77,627
- Fundraising expenses
- $55,164
- Program service expenses (Part III)
- $584,866
Program services were 81.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$358,030
-
1c · Fundraising events
$30,594
-
1f · All other contributions, gifts and grants
$894,615
-
1g · Noncash contributions included above
$65,000
-
3 · Investment income
total $12,230 · excluded $12,230
-
7a · Gross sales of assets other than inventory
other assets $65,000
-
7b · Less cost or other basis and sales expenses
other assets $65,000
-
8a · Fundraising events: gross income
$166,372
-
8a · Fundraising events: contributions included on line 1c
$30,594
-
8b · Fundraising events: direct expenses
$51,913
-
8c · Net income from fundraising events
total $114,459 · excluded $114,459
-
10a · Gross sales of inventory
$8,016
-
10c · Net income from sales of inventory
total $8,016 · excluded $8,016
-
11a · Other revenue: REFUNDS & REIMBURSEMENTS
total $578 · excluded $578
-
11e · Other revenue, total
$578
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $143,296 · program services $101,676 · management and general $24,972 · fundraising $16,648
-
7 · Other salaries and wages
total $136,748 · program services $97,030 · management and general $23,831 · fundraising $15,887
-
8 · Pension plan contributions
total $7,013 · program services $4,976 · management and general $1,222 · fundraising $815
-
9 · Other employee benefits
total $19,697 · program services $13,976 · management and general $3,433 · fundraising $2,288
-
10 · Payroll taxes
total $19,600 · program services $13,907 · management and general $3,416 · fundraising $2,277
-
11b · Fees: legal
total $3,716 · program services $3,716
-
11c · Fees: accounting
total $12,100 · program services $8,470 · management and general $2,178 · fundraising $1,452
-
11g · Fees: other
total $218,933 · program services $215,292 · management and general $3,641
-
13 · Office expenses
total $16,741 · program services $10,423 · management and general $1,848 · fundraising $4,470
-
14 · Information technology
total $10,424 · program services $7,296 · management and general $1,877 · fundraising $1,251
-
16 · Occupancy
total $19,332 · program services $13,533 · management and general $3,479 · fundraising $2,320
-
17 · Travel
total $4,997 · program services $3,498 · management and general $899 · fundraising $600
-
23 · Insurance
total $10,058 · program services $7,041 · management and general $1,810 · fundraising $1,207
-
24a · Other expenses: EDUCATION
total $31,247 · program services $31,247
-
24b · Other expenses: RESTORATION PROJECTS
total $27,440 · program services $27,440
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $4,885 · program services $4,885
-
24d · Other expenses: LAND STEWARDSHIP
total $928 · program services $928
-
24e · All other expenses
total $30,502 · program services $19,532 · management and general $5,021 · fundraising $5,949
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,306,700 · end of year $1,234,580
-
9 · Prepaid expenses and deferred charges
beginning of year $8,000
-
10a · Land, buildings and equipment: cost or other basis
$857,985
-
10c · Land, buildings and equipment, net
beginning of year $592,022 · end of year $857,985
-
11 · Investments: publicly traded securities
beginning of year $445,166 · end of year $881,482
-
15 · Other assets
beginning of year $235,872 · end of year $272,617
-
17 · Accounts payable and accrued expenses
beginning of year $62,821 · end of year $91,389
-
27 · Net assets without donor restrictions
beginning of year $1,733,306 · end of year $2,356,915
-
28 · Net assets with donor restrictions
beginning of year $791,633 · end of year $798,360
Mission and programs · 2022
Mission
THE MISSION OF THE ORGANIZATION IS TO PRESERVE THE RURAL QUALITY OF LIFE ON EDISTO BY PROTECTING LANDS, WATERWAYS, SCENIC VISTAS, AND HERITAGE THROUGH CONSERVATION AND EDUCATION.
Activities or mission (Part I)
THE MISSION OF EDISTO ISLAND OPEN LAND TRUST IS TO PRESERVE AND PROTECT LANDS, SCENIC VISTAS, HERITAGE, AND CONSERVATION RESOURCES OF EDISTO ISLAND FOR FUTURE GENERATIONS.
-
EDISTO ISLAND OPEN LAND TRUSTS MAIN GOAL IS TO PRESERVE AND PROTECT THE LAND THAT MAKES EDISTO ISLAND SPECIAL. THIS IS ACCOMPLISHED PRIMARILY BY ACCEPTING CONSERVATION EASEMENT DONATIONS FROM CONCERNED LANDOWNERS OR PURCHASING FEE OWNERSHIP OF LAND. THE ORGANIZATION CURRENTLY PROTECTS OVER 4,200 ACRES OF LAND. MOST OF THAT LAND IS PROTECTED THROUGH CONSERVATION EASEMENTS ON PRIVATE PROPERTY. THE ORGANIZATION FOLLOWS LAND TRUST ALLIANCE PRACTICES TO ENSURE ETHICAL AND RESPONSIBLE OPERATIONS OF THE ORGANIZATION AS A LAND TRUST, AND IS A NATIONALLY ACCREDITED LAND TRUST. THE LAND TRUST ALSO OVERSEES THE LEGACY LIVE OAK PROGRAM, STEWARDSHIP PROJECTS, AND EFFORTS TOWARDS IMPROVING WATER QUALITY IN EDISTO ISLAND CREEKS.
Expenses $557,426
-
THE HUTCHINSON HOUSE, CONSTRUCTED AROUND 1885, IS ONE OF THE OLDEST SURVIVING HOUSES BUILT BY AFRICAN AMERICANS DURING THE RECONSTRUCTION ERA ON EDISTO ISLAND. WHEN THE PROPERTY WENT FOR SALE, A COMMUNITY WIDE PUSH WAS MADE TO PURCHASE THE PROPERTY TO PRESERVE THE HOME. THE EDISTO ISLAND OPEN LAND TRUST STEPPED UP AS THE ORGANIZATION TO PURCHASE THE HOME. WITH THE FINANCIAL ASSISTANCE OF THE CHARLESTON COUNTY GREENBELT PROGRAM, THE ORGANIZATION WAS ABLE TO PURCHASE THE ADJACENT 9 ACRE PARCEL IN 2019 TO BUFFER THE HOME FROM RESIDENTIAL DEVELOPMENT. NOW THE EDISTO ISLAND OPEN LAND TRUST OWNS THE HOME AND THE LAND IT SITS ON WITH THE GOAL OF RESTORING THE HOME, INTERPRETING THE HISTORY OF THE LAND, AND BUILDING A COMMUNITY DRIVEN PUBLIC GREENSPACE FOR EDISTO ISLAND.
Expenses $27,440
As filed on the 2022 return.
Listed in Part VII
-
John GiraultJOHN GIRAULT
EXECUTIVE DI
- Total calculated
- $125,197
- From this org
- $115,000
- From related orgs
- $0
- Other
- $10,197
- Hours/week
- 40
-
Robert HareROBERT HARE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Dean HabheggerDEAN HABHEGGER
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Janet OakleyJANET OAKLEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Aaron JusticeAARON JUSTICE
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Peter BeckPETER BECK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Thaddeus DaiseTHADDEUS DAISE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Eleanor EllisonELEANOR ELLISON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Greg EstevezGREG ESTEVEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
James Kempson JrJAMES KEMPSON JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
I Jenkins Mikell JrI JENKINS MIKELL JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Barbara NealeBARBARA NEALE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Aleta RiesbergALETA RIESBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Ellen UngerELLEN UNGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333149349302488
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.