Totals
- Total revenue
- $8,044,219
- Total expenses
- $10,473,188
- Contributions and grants received
- $5,921,485
- Grants paid
- $630,522
- Program service revenue
- $2,092,202
- Investment income
- $30,532
- Other revenue
- $0
- Total assets, end of year
- $6,389,320
- Total liabilities, end of year
- $726,277
- Net assets or fund balances, end of year
- $5,663,043
- Program services expenses (Part IX)
- $9,209,136
- Management and general expenses
- $879,062
- Fundraising expenses
- $384,990
- Program service expenses (Part III)
- $9,209,136
Program services were 87.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$828,252
-
1f · All other contributions, gifts and grants
$5,093,233
-
2a · Program service revenue: CONTRACT REVENUE
total $1,780,452 · related or exempt $1,780,452
-
2b · Program service revenue: PROGRAM FEES
total $311,750 · related or exempt $311,750
-
3 · Investment income
total $30,532 · excluded $30,532
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $630,522 · program services $630,522
-
5 · Compensation of officers, directors and key employees
total $675,056 · program services $603,548 · management and general $41,722 · fundraising $29,786
-
7 · Other salaries and wages
total $5,649,424 · program services $5,050,986 · management and general $349,168 · fundraising $249,270
-
9 · Other employee benefits
total $529,262 · program services $424,357 · management and general $68,416 · fundraising $36,489
-
10 · Payroll taxes
total $407,871 · program services $354,480 · management and general $31,391 · fundraising $22,000
-
11a · Fees: management
total $112,145 · program services $108,041 · management and general $3,447 · fundraising $657
-
11b · Fees: legal
total $5,994 · program services $5,775 · management and general $184 · fundraising $35
-
11c · Fees: accounting
total $24,485 · program services $23,589 · management and general $753 · fundraising $143
-
11g · Fees: other
total $1,451,340 · program services $1,398,233 · management and general $44,605 · fundraising $8,502
-
12 · Advertising and promotion
total $3,097 · program services $564 · fundraising $2,533
-
13 · Office expenses
total $117,436 · program services $92,203 · management and general $17,130 · fundraising $8,103
-
16 · Occupancy
total $3,451 · program services $2,657 · management and general $518 · fundraising $276
-
17 · Travel
total $205,881 · program services $169,331 · management and general $27,920 · fundraising $8,630
-
20 · Interest
total $2,176 · management and general $2,176
-
22 · Depreciation, depletion and amortization
total $12,278 · management and general $12,278
-
23 · Insurance
total $9,420 · program services $4,083 · management and general $4,913 · fundraising $424
-
24a · Other expenses: BAD DEBT
total $200,000 · management and general $200,000
-
24b · Other expenses: DUES & SUBSCRIPTIONS
total $124,830 · program services $107,937 · management and general $11,017 · fundraising $5,876
-
24c · Other expenses: STIPENDS
total $109,320 · program services $84,176 · management and general $16,398 · fundraising $8,746
-
24d · Other expenses: MISCELLANEOUS EXPENSES
total $91,203 · program services $50,776 · management and general $40,427
-
24e · All other expenses
total $107,997 · program services $97,878 · management and general $6,599 · fundraising $3,520
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $495,797 · end of year $2,120,618
-
2 · Savings and temporary cash investments
beginning of year $5,834,532 · end of year $1,595,679
-
3 · Pledges and grants receivable
beginning of year $2,433,927 · end of year $1,946,470
-
9 · Prepaid expenses and deferred charges
beginning of year $9,812 · end of year $16,241
-
11 · Investments: publicly traded securities
beginning of year $690,053 · end of year $710,312
-
14 · Intangible assets
beginning of year $12,278 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $1,374,930 · end of year $726,277
-
27 · Net assets without donor restrictions
beginning of year $5,918,072 · end of year $3,479,646
-
28 · Net assets with donor restrictions
beginning of year $2,183,397 · end of year $2,183,397
Mission and programs · 2022
Mission
TO ENLIST TALENT TO ACCELERATE SOCIAL INNOVATION IN BALTIMORE AND ADVANCE A CITYWIDE AGENDA FOR EQUITY AND RACIAL JUSTICE.
-
FELLOWSHIP PROGRAM - PLACE TALENTED CANDIDATES IN ONE-YEAR WORK POSITIONS WITH NONPROFITS AND LOCAL GOVERNMENT.
Expenses $7,158,458 · Grants $630,522 · Revenue $2,092,202
-
CONTRACT PLACEMENTS - BALTIMORE CORPS RECRUITS AND IDENTIFIES TALENT TO FILL NECESSARY ROLES IN VARIOUS CITY AGENCIES. AS A PART OFF THE HIRING STRUCTURE, BALTIMORE CORPS LEADS THE ONBOARDING OF THE NEW HIRE TO OUR HIRING PARTNER. THE HIRING PARTNER WAS FORMERLY FUSION PARTNERSHIPS AND IS NOW BALTIMORE CORPS SUBSIDIARY, EQUITY TALENT SOLUTIONS, LLC
Expenses $2,050,678
As filed on the 2022 return.
Listed in Part VII
-
Matt GallagherMATT GALLAGHER
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Charlene Moore HayesCHARLENE MOORE HAYES
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Tracey Barbour-GillettTRACEY BARBOUR-GILLETT
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Jan RivitzJAN RIVITZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Sandy GracySANDY GRACY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Alicia WilsonALICIA WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Karon McFarlaneKARON MCFARLANE
CHIEF STRATEGY OFFICER
- Total calculated
- $156,903
- From this org
- $156,903
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $156,903
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $156,903
-
Sarah FlammangSARAH FLAMMANG
INTERIM PRESIDENT AND CEO
- Total calculated
- $130,020
- From this org
- $130,020
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Danielle FaulknerDANIELLE FAULKNER
CHIEF DEVELOPMENT OFFICER
- Total calculated
- $102,138
- From this org
- $102,138
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Andrew ParkerANDREW PARKER
CFO AND GENERAL COUNSEL
- Total calculated
- $156,610
- From this org
- $156,610
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $156,610
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $156,610
-
Edisha BrandyEDISHA BRANDY
CHIEF FINANCIAL OFFICER
- Total calculated
- $129,385
- From this org
- $129,385
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$258,442
ELEVATION AWARDS FOR BUSINESS GROWTH AND DEVELOPMENT
-
$118,000
ELEVATION AWARDS FOR BUSINESS GROWTH AND DEVELOPMENT
-
$50,080
ELEVATION AWARDS FOR BUSINESS GROWTH AND DEVELOPMENT
-
$50,000
ELEVATION AWARDS FOR BUSINESS GROWTH AND DEVELOPMENT
-
$50,000
ELEVATION AWARDS FOR BUSINESS GROWTH AND DEVELOPMENT
-
$11,000
ELEVATION AWARDS FOR BUSINESS GROWTH AND DEVELOPMENT
-
ELLE MENTORING
$10,000
ELEVATION AWARDS FOR BUSINESS GROWTH AND DEVELOPMENT
-
$5,300
ELEVATION AWARDS FOR BUSINESS GROWTH AND DEVELOPMENT
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
EQUITY TALENT SOLUTIONS LLC
PEO - PROVIDE PAYROLL AND HR SERVICES TO THE ORGANIZATION · MD · income $1,587,890 · assets $416,649
Directly controlled by BALTIMORE CORPS INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411369349315681
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.