Totals
- Total revenue
- $24,711,261
- Total expenses
- $26,343,100
- Contributions and grants received
- $5,151,347
- Grants paid
- $3,068
- Program service revenue
- $19,551,195
- Investment income
- $8,719
- Other revenue
- $0
- Total assets, end of year
- $11,121,535
- Total liabilities, end of year
- $9,850,230
- Net assets or fund balances, end of year
- $1,271,305
- Program services expenses (Part IX)
- $17,653,553
- Management and general expenses
- $8,689,547
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $17,653,553
Program services were 67.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$5,002,564
-
1f · All other contributions, gifts and grants
$148,783
-
2a · Program service revenue: Patient service revenue
total $14,506,790 · related or exempt $14,506,790
-
2b · Program service revenue: 340B contract revenue
total $2,288,784 · related or exempt $2,288,784
-
2c · Program service revenue: Pharmacy services
total $2,207,453 · related or exempt $2,025,655 · unrelated business $181,798
-
2d · Program service revenue: Pharmacy network
total $336,914 · related or exempt $336,914
-
2e · Program service revenue: Other program services
total $211,254 · related or exempt $211,254
-
3 · Investment income
total $6,688 · excluded $6,688
-
7a · Gross sales of assets other than inventory
other assets $2,031
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $2,031
-
7d · Net gain or loss
total $2,031 · excluded $2,031
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,068 · program services $3,068
-
5 · Compensation of officers, directors and key employees
total $877,288 · program services $364,458 · management and general $512,830
-
7 · Other salaries and wages
total $12,884,439 · program services $8,994,278 · management and general $3,890,161
-
8 · Pension plan contributions
total $426,826 · program services $294,770 · management and general $132,056
-
9 · Other employee benefits
total $1,913,600 · program services $1,258,306 · management and general $655,294
-
10 · Payroll taxes
total $951,417 · program services $636,370 · management and general $315,047
-
11b · Fees: legal
total $50,302 · management and general $50,302
-
11c · Fees: accounting
total $69,000 · management and general $69,000
-
11g · Fees: other
total $2,707,796 · program services $1,229,583 · management and general $1,478,213
-
12 · Advertising and promotion
total $120,138 · program services $2,755 · management and general $117,383
-
13 · Office expenses
total $697,006 · program services $145,000 · management and general $552,006
-
14 · Information technology
total $196,627 · management and general $196,627
-
16 · Occupancy
total $763,639 · program services $587,914 · management and general $175,725
-
17 · Travel
total $50,618 · program services $20,625 · management and general $29,993
-
19 · Conferences, conventions and meetings
total $166,918 · program services $105,552 · management and general $61,366
-
20 · Interest
total $253,381 · program services $203,219 · management and general $50,162
-
22 · Depreciation, depletion and amortization
total $423,708 · program services $207,398 · management and general $216,310
-
23 · Insurance
total $136,279 · program services $21,892 · management and general $114,387
-
24a · Other expenses: 340B drugs/med supplies
total $3,163,124 · program services $3,163,124
-
24b · Other expenses: Provision for bad debts
total $322,344 · program services $322,344
-
24c · Other expenses: Lab supplies
total $91,955 · program services $91,955
-
24d · Other expenses: Recruitment
total $73,320 · program services $942 · management and general $72,378
-
24e · All other expenses
total $307 · management and general $307
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $242,878 · end of year $66,319
-
2 · Savings and temporary cash investments
beginning of year $537,655 · end of year $107,234
-
3 · Pledges and grants receivable
beginning of year $101,787 · end of year $114,165
-
4 · Accounts receivable
beginning of year $1,090,165 · end of year $1,476,006
-
8 · Inventories for sale or use
beginning of year $219,239 · end of year $298,879
-
9 · Prepaid expenses and deferred charges
beginning of year $225,919 · end of year $185,479
-
10a · Land, buildings and equipment: cost or other basis
$14,385,993
-
10b · Land, buildings and equipment: accumulated depreciation
$6,795,085
-
10c · Land, buildings and equipment, net
beginning of year $7,531,004 · end of year $7,590,908
-
13 · Investments: program-related
beginning of year $23,598 · end of year $210,770
-
14 · Intangible assets
end of year $706,037
-
15 · Other assets
beginning of year $1,322,346 · end of year $365,738
-
17 · Accounts payable and accrued expenses
beginning of year $2,232,257 · end of year $3,510,651
-
19 · Deferred revenue
beginning of year $5,183 · end of year $367,031
-
23 · Secured mortgages and notes payable
beginning of year $5,209,372 · end of year $5,246,268
-
25 · Other liabilities
beginning of year $944,635 · end of year $726,280
-
27 · Net assets without donor restrictions
beginning of year $2,595,464 · end of year $1,271,305
-
28 · Net assets with donor restrictions
beginning of year $307,680 · end of year $0
Mission and programs · 2023
Mission
To provide quality integrated health care services and promote wellness for residents of the Lamoille Valley Region.
-
The Organization provides ambulatory medical services in the Lamoille Valley including behavioral health and wellness services, substance use disorder treatment, psychiatry and telemedicine services, dentistry, and primary care physician services.
Expenses $17,653,553 · Grants $3,068 · Revenue $19,369,397
As filed on the 2023 return.
Listed in Part VII
-
Shelly Citron
Director
- Total calculated
- $0
- Hours/week
- 1
-
Mary Paul Loomis
Director
- Total calculated
- $0
- Hours/week
- 1
-
Richard Westman
Director
- Total calculated
- $0
- Hours/week
- 1
-
Dave Yacovone
Director
- Total calculated
- $0
- Hours/week
- 1
-
Susan Bartlett
Chair
- Total calculated
- $0
- Hours/week
- 1
-
Peter Anderson
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Josh Smith
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Alison Calderara
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Melissa Volansky MD
Chief Medical Officer (end 11/2023)
- Total calculated
- $311,023
- From this org
- $268,243
- From related orgs
- $0
- Other
- $42,780
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $267,123
- Bonus
- $0
- Other
- $1,120
- Deferred
- $10,733
- Nontaxable benefits
- $32,047
- Filer's total
- $311,023
-
Lance Broy MD
Chief Medical Officer(start 10/2023)
- Total calculated
- $53,435
- From this org
- $47,233
- From related orgs
- $0
- Other
- $6,202
- Hours/week
- 32
-
Stuart G May
President/CEO
- Total calculated
- $328,073
- From this org
- $303,632
- From related orgs
- $0
- Other
- $24,441
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $301,732
- Bonus
- $0
- Other
- $1,900
- Deferred
- $12,203
- Nontaxable benefits
- $12,238
- Filer's total
- $328,073
-
David Simmons
CFO (end 2/2024)
- Total calculated
- $184,757
- From this org
- $177,352
- From related orgs
- $0
- Other
- $7,405
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $174,269
- Bonus
- $0
- Other
- $3,083
- Deferred
- $6,987
- Nontaxable benefits
- $418
- Filer's total
- $184,757
-
Evalie Crosby
Interim CFO (start 3/2024)
- Total calculated
- $0
- Hours/week
- 40
-
Linda Zamvil MD
Physician
- Total calculated
- $370,187
- From this org
- $331,879
- From related orgs
- $0
- Other
- $38,308
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $325,221
- Bonus
- $0
- Other
- $6,658
- Deferred
- $13,130
- Nontaxable benefits
- $25,178
- Filer's total
- $370,187
-
Robert Quinn MD
Physician
- Total calculated
- $270,919
- From this org
- $227,390
- From related orgs
- $0
- Other
- $43,529
- Hours/week
- 28
Schedule J breakdown matched by us
- Base
- $226,977
- Bonus
- $0
- Other
- $413
- Deferred
- $9,218
- Nontaxable benefits
- $34,311
- Filer's total
- $270,919
-
Katherine Marvin MD
Physician
- Total calculated
- $269,380
- From this org
- $226,699
- From related orgs
- $0
- Other
- $42,681
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $226,469
- Bonus
- $0
- Other
- $230
- Deferred
- $9,166
- Nontaxable benefits
- $33,515
- Filer's total
- $269,380
-
Steven Soriano DO
Physician
- Total calculated
- $262,408
- From this org
- $222,540
- From related orgs
- $0
- Other
- $39,868
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $222,383
- Bonus
- $0
- Other
- $157
- Deferred
- $8,900
- Nontaxable benefits
- $30,968
- Filer's total
- $262,408
-
Sara Davis DDS
Dentist
- Total calculated
- $263,807
- From this org
- $230,762
- From related orgs
- $0
- Other
- $33,045
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $230,652
- Bonus
- $0
- Other
- $110
- Deferred
- $9,290
- Nontaxable benefits
- $23,755
- Filer's total
- $263,807
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 31 July 2025
- IRS schema version
- 2023v6.0
- Source object
- 202512249349300306
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.