Form 990 for tax year 2022
Filed by FRANKLIN-SOUTHAMPTON AREA UNITED WAY.
Totals
- Total revenue
- $199,477
- Total expenses
- $189,695
- Contributions and grants received
- $189,144
- Grants paid
- $120,000
- Program service revenue
- $0
- Investment income
- $8,663
- Other revenue
- $1,670
- Total assets, end of year
- $382,158
- Total liabilities, end of year
- $60,639
- Net assets or fund balances, end of year
- $321,519
- Program services expenses (Part IX)
- $158,070
- Management and general expenses
- $21,275
- Fundraising expenses
- $10,350
- Program service expenses (Part III)
- $158,070
Program services were 83.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$189,144
-
3 · Investment income
total $2,305 · excluded $2,305
-
7a · Gross sales of assets other than inventory
securities $41,766 · other assets $6
-
7b · Less cost or other basis and sales expenses
securities $35,414
-
7c · Gain or loss
securities $6,352 · other assets $6
-
7d · Net gain or loss
total $6,358 · excluded $6,358
-
8a · Fundraising events: gross income
$5,018
-
8b · Fundraising events: direct expenses
$3,403
-
8c · Net income from fundraising events
total $1,615
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $55 · related or exempt $55
-
11e · Other revenue, total
$55
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $120,000 · program services $120,000
-
7 · Other salaries and wages
total $39,000 · program services $27,300 · management and general $7,800 · fundraising $3,900
-
10 · Payroll taxes
total $2,984 · program services $2,089 · management and general $597 · fundraising $298
-
11c · Fees: accounting
total $4,600 · management and general $4,600
-
12 · Advertising and promotion
total $861 · fundraising $861
-
13 · Office expenses
total $2,709 · management and general $2,018 · fundraising $691
-
14 · Information technology
total $3,586 · program services $1,443 · management and general $1,236 · fundraising $907
-
16 · Occupancy
total $780 · management and general $780
-
17 · Travel
total $709 · management and general $709
-
19 · Conferences, conventions and meetings
total $374 · management and general $187 · fundraising $187
-
21 · Payments to affiliates
total $2,665 · program services $889 · management and general $888 · fundraising $888
-
22 · Depreciation, depletion and amortization
total $448 · management and general $448
-
23 · Insurance
total $1,838 · management and general $1,838
-
24a · Other expenses: COMMUNITY PROGRAMS
total $6,349 · program services $6,349
-
24b · Other expenses: CAMPAIGN EXPENSES
total $2,618 · fundraising $2,618
-
24c · Other expenses: MISCELLANEOUS EXPENSE
total $174 · management and general $174
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $13,806 · end of year $11,008
-
2 · Savings and temporary cash investments
beginning of year $126,335 · end of year $103,613
-
3 · Pledges and grants receivable
beginning of year $87,097 · end of year $91,373
-
10a · Land, buildings and equipment: cost or other basis
$10,099
-
10b · Land, buildings and equipment: accumulated depreciation
$9,688
-
10c · Land, buildings and equipment, net
beginning of year $859 · end of year $411
-
11 · Investments: publicly traded securities
beginning of year $178,989 · end of year $175,753
-
17 · Accounts payable and accrued expenses
beginning of year $58,256 · end of year $59,795
-
25 · Other liabilities
beginning of year $844 · end of year $844
-
27 · Net assets without donor restrictions
beginning of year $215,838 · end of year $186,449
-
28 · Net assets with donor restrictions
beginning of year $132,148 · end of year $135,070
Mission and programs · 2022
Mission
PRIMARY ACTIVITIES INCLUDE ASSESSING COMMUNITY STRENGTHS AND CHALLENGES AND MOBILIZING COMMUNITY RESOURCES TO ADDRESS UNMET NEEDS. THIS IS DONE THROUGH OUR ANNUAL FUNDRAISING CAMPAIGN, COMMUNITY IMPACT AND VOLUNTEER PROGRAMS, PARTNERSHIPS AND COLLABORATIONS.
-
FUNDING TO LOCAL AGENCIES FOCUS ON ACHIEVING POSITIVE OUTCOMES IN THE FOUR SPECIFIC AREAS DETERMINED TO BE ESSENTIAL IN IMPROVING PEOPLE'S LIVES AND STRENGTHENING OUR COMMUNITY. 1. RESPONDING TO EMERGENCY AND BASIC NEEDS 2. HELPING CHILDREN AND FAMILIES TO LEAD SUCCCESSFUL LIVES THROUGH EDUCATION 3. IMPROVING HEALTH 4. ENCOURAGING FINANCIAL STABILITY PARTNER AGENCIES PROVIDED OVER 1,050,767 SERVICES IN 2022 TO HELP IMPROVE THE LIVES OF OVER 154,522 INDIVIDUALS.
Expenses $158,070 · Grants $120,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MICAH DILLON
IMMED PAST P
- Total calculated
- $0
- Hours/week
- 0.75
-
NICK MUCHOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
TRISH E TSITSERA
EXEC DIRECTO
- Total calculated
- $39,000
- From this org
- $39,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 25
-
CHARLES QUALLS
TREASURER
- Total calculated
- $0
- Hours/week
- 0.75
-
FRANK RICKMAN
VP
- Total calculated
- $0
- Hours/week
- 0.75
-
KATHY WORRELL
CITIZEN REVI
- Total calculated
- $0
- Hours/week
- 0.75
-
NANCY PARRISH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
HOWIE SOUCEK
VP
- Total calculated
- $0
- Hours/week
- 0.75
-
CHRIS WELCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
AMY SIMMS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.75
-
ANGELA JEFFRIES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
BONNIE RABIL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
TRAVIS PARKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
MARSHA WHITEHEAD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
ANTHONY RAWLINGS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
TAMARA STERLING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$10,000
PROG OPERATING COST
-
$10,000
PROG OPERATING COST
-
$8,000
PROG OPERATING COST
-
$8,000
PROG OPERATING COST
-
$8,000
PROG OPERATING COST
-
FRANKLIN CHARITY FUND
$8,000
PROG OPERATING COST
-
$7,500
PROG OPERATING COST
-
$7,000
PROG OPERATING COST
-
$7,000
PROG OPERATING COST
-
$6,000
PROG OPERATING COST
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303149349304275
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.