Form 990 for tax year 2022

Revenue

Part VIII, the statement of revenue.

• 1c · Fundraising events

  $113,342

• 1e · Government grants (contributions)

  $2,904,294

• 1f · All other contributions, gifts and grants

  $1,955,307

• 1g · Noncash contributions included above

  $15,792

• 2a · Program service revenue: TUITION AND FEES

  total $17,986,905 · related or exempt $17,986,905

• 2b · Program service revenue: AUXILIARY ENTERPRISES

  total $2,657,733 · related or exempt $1,975,831 · excluded $681,902

• 2c · Program service revenue: PUBLIC SVC & PROGRAM

  total $839,517 · related or exempt $839,517

• 3 · Investment income

  total $312,727 · excluded $312,727

• 7a · Gross sales of assets other than inventory

  securities $1,962,518 · other assets $5,920

• 7b · Less cost or other basis and sales expenses

  securities $1,927,554 · other assets $0

• 7c · Gain or loss

  securities $34,964 · other assets $5,920

• 7d · Net gain or loss

  total $40,884 · excluded $40,884

• 8a · Fundraising events: gross income

  $143,980

• 8a · Fundraising events: contributions included on line 1c

  $113,342

• 8b · Fundraising events: direct expenses

  $72,911

• 8c · Net income from fundraising events

  total $71,069 · excluded $71,069

Functional expenses

Part IX, the statement of functional expenses.

• 2 · Grants to domestic individuals

  total $9,745,011 · program services $9,745,011

• 5 · Compensation of officers, directors and key employees

  total $913,207 · program services $310,852 · management and general $463,630 · fundraising $138,725

• 7 · Other salaries and wages

  total $7,017,882 · program services $6,666,733 · management and general $133,343 · fundraising $217,806

• 8 · Pension plan contributions

  total $313,955 · program services $276,211 · management and general $23,631 · fundraising $14,113

• 9 · Other employee benefits

  total $649,375 · program services $571,305 · management and general $48,878 · fundraising $29,192

• 10 · Payroll taxes

  total $614,339 · program services $540,481 · management and general $46,241 · fundraising $27,617

• 11b · Fees: legal

  total $13,390 · management and general $13,390

• 11c · Fees: accounting

  total $63,175 · management and general $63,175

• 11f · Fees: investment management

  total $134,420 · management and general $134,420

• 11g · Fees: other

  total $1,946,949 · program services $954,201 · management and general $947,296 · fundraising $45,452

• 12 · Advertising and promotion

  total $519,951 · program services $366,588 · fundraising $153,363

• 13 · Office expenses

  total $383,203 · program services $294,045 · management and general $80,859 · fundraising $8,299

• 14 · Information technology

  total $425,158 · program services $425,119 · fundraising $39

• 16 · Occupancy

  total $417,436 · program services $222,204 · management and general $191,132 · fundraising $4,100

• 17 · Travel

  total $591,881 · program services $562,206 · management and general $1,330 · fundraising $28,345

• 20 · Interest

  total $369,924 · program services $196,913 · management and general $169,378 · fundraising $3,633

• 22 · Depreciation, depletion and amortization

  total $1,676,936 · program services $892,645 · management and general $767,822 · fundraising $16,469

• 23 · Insurance

  total $250,544 · program services $250,544

• 24a · Other expenses: EVENTS/ ENTERTAINMENT

  total $269,777 · program services $257,147 · management and general $12,630 · fundraising $0

• 24b · Other expenses: MEMBERSHIP & DUES

  total $143,553 · program services $140,645 · management and general $1,075 · fundraising $1,833

• 24c · Other expenses: CLOTHING & UNIFORMS

  total $135,927 · program services $127,584 · management and general $8,343

• 24d · Other expenses: REPAIRS & MAINTENANCE

  total $71,201 · program services $37,901 · management and general $32,601 · fundraising $699

• 24e · All other expenses

  total $1,162,189 · program services $945,170 · management and general $98,759 · fundraising $118,260

Balance sheet

Part X, book values.

• 1 · Cash, non-interest-bearing

  beginning of year $3,497,566 · end of year $2,785,945

• 3 · Pledges and grants receivable

  beginning of year $6,493,855 · end of year $5,170,173

• 4 · Accounts receivable

  beginning of year $2,228,928 · end of year $757,462

• 7 · Other notes and loans receivable

  beginning of year $0 · end of year $22,469

• 8 · Inventories for sale or use

  beginning of year $7,844 · end of year $7,844

• 9 · Prepaid expenses and deferred charges

  beginning of year $127,096 · end of year $101,607

• 10a · Land, buildings and equipment: cost or other basis

  $44,121,379

• 10b · Land, buildings and equipment: accumulated depreciation

  $18,075,905

• 10c · Land, buildings and equipment, net

  beginning of year $26,276,958 · end of year $26,045,474

• 11 · Investments: publicly traded securities

  beginning of year $17,067,714 · end of year $17,298,596

• 17 · Accounts payable and accrued expenses

  beginning of year $1,312,311 · end of year $1,168,139

• 19 · Deferred revenue

  beginning of year $722,123 · end of year $990,037

• 23 · Secured mortgages and notes payable

  beginning of year $12,761,599 · end of year $8,385,155

• 25 · Other liabilities

  beginning of year $781,985 · end of year $641,060

• 27 · Net assets without donor restrictions

  beginning of year $16,519,699 · end of year $16,071,284

• 28 · Net assets with donor restrictions

  beginning of year $23,602,244 · end of year $24,933,895

The filer's explanations (Part III)

PART I, LINE 1A

COUNTRY CLUB DUES WERE PAID ON BEHALF OF THE PRESIDENT FOR THE PURPOSE OF NETWORKING AND DONOR RELATIONS. THE PRESIDENT OF THE UNIVERSITY IS ALSO PROVIDED A HOUSING ALLOWANCE AS PART OF HIS COMPENSATION.