Totals
- Total revenue
- $1,024,190
- Total expenses
- $971,886
- Contributions and grants received
- $20,053
- Grants paid
- $136,196
- Program service revenue
- $965,680
- Investment income
- $25,821
- Other revenue
- $12,636
- Total assets, end of year
- $3,769,322
- Total liabilities, end of year
- $623,541
- Net assets or fund balances, end of year
- $3,145,781
- Program services expenses (Part IX)
- $890,860
- Management and general expenses
- $23,438
- Fundraising expenses
- $57,588
- Program service expenses (Part III)
- $890,860
Program services were 91.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$20,053
-
2a · Program service revenue: SENIOR LIVING APARTMEN
total $838,555 · related or exempt $838,555
-
2b · Program service revenue: DINING SERVICES
total $109,429 · related or exempt $109,429
-
2c · Program service revenue: HOUSEKEEPING & LAUNDRY
total $13,141 · related or exempt $13,141
-
2d · Program service revenue: OTHER PROGRAM REVENUE
total $4,555 · related or exempt $4,555
-
3 · Investment income
total $25,821 · excluded $25,821
-
6a · Gross rents
real property $52,010
-
6b · Less rental expenses
real property $75,374
-
6c · Rental income or loss
real property -$23,364
-
6d · Net rental income or loss
total -$23,364 · related or exempt -$23,364
-
11a · Other revenue: MANAGEMENT FEE REVENUE
total $36,000 · related or exempt $36,000
-
11e · Other revenue, total
$36,000
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $136,196 · program services $136,196
-
5 · Compensation of officers, directors and key employees
total $105,207 · program services $84,125 · management and general $10,497 · fundraising $10,585
-
7 · Other salaries and wages
total $225,138 · program services $190,602 · management and general $10,553 · fundraising $23,983
-
9 · Other employee benefits
total $29,859 · program services $24,995 · management and general $350 · fundraising $4,514
-
10 · Payroll taxes
total $23,035 · program services $16,558 · management and general $600 · fundraising $5,877
-
11c · Fees: accounting
total $27,623 · program services $27,623
-
11f · Fees: investment management
total $219 · management and general $219
-
11g · Fees: other
total $3,189 · program services $3,014 · management and general $175
-
12 · Advertising and promotion
total $1,518 · program services $1,518
-
13 · Office expenses
total $25,293 · program services $25,249 · management and general $44
-
16 · Occupancy
total $159,826 · program services $159,826
-
17 · Travel
total $3,079 · program services $3,079
-
22 · Depreciation, depletion and amortization
total $69,169 · program services $69,169
-
23 · Insurance
total $32,888 · program services $32,888
-
24a · Other expenses: MANAGEMENT FEE EXPENSE
total $36,000 · program services $36,000
-
24b · Other expenses: OTHER
total $31,009 · program services $18,380 · fundraising $12,629
-
24c · Other expenses: FOOD & SUPPLIES
total $29,462 · program services $29,462
-
24d · Other expenses: AFFILIATION DISCOUNT
total $25,743 · program services $25,743
-
24e · All other expenses
total $7,433 · program services $6,433 · management and general $1,000
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
end of year $8,064
-
2 · Savings and temporary cash investments
beginning of year $132,293 · end of year $108,845
-
4 · Accounts receivable
beginning of year $404
-
9 · Prepaid expenses and deferred charges
beginning of year $8,277 · end of year $9,831
-
10a · Land, buildings and equipment: cost or other basis
$4,421,386
-
10b · Land, buildings and equipment: accumulated depreciation
$1,405,201
-
10c · Land, buildings and equipment, net
beginning of year $2,994,431 · end of year $3,016,185
-
11 · Investments: publicly traded securities
beginning of year $729,072 · end of year $604,425
-
12 · Investments: other securities
beginning of year $9,541 · end of year $9,623
-
15 · Other assets
beginning of year $11,422 · end of year $12,349
-
17 · Accounts payable and accrued expenses
beginning of year $24,373 · end of year $17,900
-
25 · Other liabilities
beginning of year $633,867 · end of year $605,641
-
27 · Net assets without donor restrictions
beginning of year $3,090,275 · end of year $2,988,105
-
28 · Net assets with donor restrictions
beginning of year $136,925 · end of year $157,676
Mission and programs · 2022
Mission
TO ENRICH THE LIVES OF SENIOR INDIVIDUALS BY PROVIDING SERVICES AND FACILITIES IN A CHRISTIAN ENVIRONMENT FOR ACTIVE ADULTS 55 YEARS AND OLDER WHO CAN LIVE WITHOUT THE INTERVENTION OF OTHERS.
Activities or mission (Part I)
THE MANOR FOCUSES ON PROVIDING WHOLE CARE FOR BOTH THE BODY AND SOUL. AS PART OF THE PACIFIC CONFERENCE OF THE BRETHREN IN CHRIST CHURCH, THE MANOR LOOKS TO PROVIDE AN INVITING, LOVING COMMUNITY WHERE WE PROVIDE A HOLISTIC LIVING EXPERIENCE THAT FOCUSES ON BOTH BODY AND SOUL.
-
THE MANOR HAS 50 APARTMENTS, RANGING FROM STUDIOS TO 1 BEDROOM TO 2 BEDROOM UNITS, AND OFFERS COMPETITIVELY PRICED APARTMENTS FOR ANYONE 55 YEARS OR OLDER. ADDITIONALLY, THE MANOR HAS A HOST OF FREE AND LOW COST AMENITIES, WHICH PROVIDE COMFORT AND CARE FOR OUR RESIDENTS.
Expenses $890,860 · Grants $136,196 · Revenue $978,316
As filed on the 2022 return.
Listed in Part VII
-
Todd RettbergTODD RETTBERG
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Margarita BloodworthMARGARITA BLOODWORTH
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jerry LindsayJERRY LINDSAY
TREASUER
- Total calculated
- $0
- Hours/week
- 1
-
Jim MusserJIM MUSSER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Mark AllertonMARK ALLERTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Clark BloodworthCLARK BLOODWORTH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Carman HallCARMAN HALL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jean KiviahoJEAN KIVIAHO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Nicholas HankinsNICHOLAS HANKINS
EXECUTIVE DIRECTOR
- Total calculated
- $105,207
- From this org
- $74,250
- From related orgs
- $0
- Other
- $30,957
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BRETHREN IN CHRIST US - PACIFIC CONFERENCE
501(C)(3) · CHURCH · CA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303069349301900
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.