Totals
- Total revenue
- $1,312,743
- Total expenses
- $1,166,323
- Contributions and grants received
- $1,309,743
- Grants paid
- $5,320
- Program service revenue
- $0
- Investment income
- $3,000
- Other revenue
- $0
- Total assets, end of year
- $506,724
- Total liabilities, end of year
- $39,323
- Net assets or fund balances, end of year
- $467,401
- Program services expenses (Part IX)
- $789,801
- Management and general expenses
- $223,362
- Fundraising expenses
- $153,160
- Program service expenses (Part III)
- $789,801
Program services were 67.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,309,743
-
1g · Noncash contributions included above
$1,081
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7a · Gross sales of assets other than inventory
other assets $7,000
-
7b · Less cost or other basis and sales expenses
other assets $4,000
-
7c · Gain or loss
other assets $3,000
-
7d · Net gain or loss
total $3,000 · related or exempt $3,000
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,400 · program services $2,400
-
2 · Grants to domestic individuals
total $2,920 · program services $2,920
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $128,287 · program services $128,287
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $654,818 · program services $461,619 · management and general $100,521 · fundraising $92,678
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $58,460 · program services $52,013 · management and general $4,886 · fundraising $1,561
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $500 · management and general $500
-
11c · Fees: accounting
total $43,179 · management and general $43,179
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $6,052 · management and general $4,851 · fundraising $1,201
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $43,711 · management and general $43,711
-
17 · Travel
total $42,299 · program services $40,473 · management and general $796 · fundraising $1,030
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $14,112 · program services $8,832 · management and general $5,280
-
24a · Other expenses: Team food
total $30,037 · program services $24,143 · management and general $87 · fundraising $5,807
-
24b · Other expenses: Merchant fees
total $27,823 · program services $3,648 · fundraising $24,175
-
24c · Other expenses: Equipment
total $27,678 · program services $23,250 · management and general $4,296 · fundraising $132
-
24d · Other expenses: Supplies
total $19,578 · program services $17,006 · management and general $1,409 · fundraising $1,163
-
24e · All other expenses
total $64,469 · program services $25,210 · management and general $13,846 · fundraising $25,413
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $334,467 · end of year $472,988
-
2 · Savings and temporary cash investments
end of year $1,081
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$32,655
-
10c · Land, buildings and equipment, net
beginning of year $28,305 · end of year $32,655
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $2 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $17,489 · end of year $18,624
-
25 · Other liabilities
beginning of year $21,164 · end of year $20,699
-
31 · Retained earnings, endowment or other funds
beginning of year $324,121 · end of year $467,401
Mission and programs · 2025
Mission
Provide pro-life education to the public and churches, equip Christians to share faith and defend pro-life worldview, provide counseling to those considering abortion and expose the abortion industry's injustices to the sanctity of life.
-
During 2025 Tiny Heartbeat Ministries maintained a website and made over 180 presentations at universities, high schools, churches, small groups and urban areas
Expenses $789,801
As filed on the 2025 return.
Listed in Part VII
-
Andrew Kerin
President
- Total calculated
- $128,287
- From this org
- $128,287
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Blake Blakey
Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Dr Matt Yourek
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Paul Beck
Director
- Total calculated
- $0
- Hours/week
- 1
-
Riley Forrest
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jassen Bluto
Treasurer
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 27 February 2026
- IRS schema version
- 2025v4.0
- Source object
- 202640589349301404
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.